Financials Letshego Africa Holdings Limited

Equities

LETSHEGO

BW0000000322

Consumer Lending

End-of-day quote Botswana S.E. 06:00:00 2024-06-12 pm EDT 5-day change 1st Jan Change
1.1 BWP 0.00% Intraday chart for Letshego Africa Holdings Limited -0.90% -12.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,442 1,509 1,533 2,989 2,686 2,704
Enterprise Value (EV) 1 7,583 5,520 6,284 9,038 9,814 11,055
P/E ratio 7.98 x 2.48 x 2.8 x 4.76 x 7.1 x -13.4 x
Yield 7.41% 16.9% 16.9% 12.1% 12.4% 4.08%
Capitalization / Revenue 1.77 x 0.71 x 0.62 x 1.21 x 1.44 x 1.51 x
EV / Revenue 3.9 x 2.59 x 2.54 x 3.66 x 5.25 x 6.18 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.92 x 0.36 x 0.35 x 0.59 x 0.52 x 0.6 x
Nbr of stocks (in thousands) 2,124,991 2,124,991 2,129,474 2,134,822 2,149,114 2,163,387
Reference price 2 1.620 0.7100 0.7200 1.400 1.250 1.250
Announcement Date 4/30/19 4/28/20 3/31/21 3/3/22 3/31/23 6/3/24
1BWP in Million2BWP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,947 2,129 2,476 2,469 1,868 1,788
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,021 1,130 1,030 1,147 801.3 121.5
Net income 1 438.6 620 575.7 671.6 401.9 -201
Net margin 22.53% 29.12% 23.26% 27.2% 21.52% -11.24%
EPS 2 0.2030 0.2860 0.2570 0.2940 0.1760 -0.0933
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1200 0.1200 0.1220 0.1700 0.1550 0.0510
Announcement Date 4/30/19 4/28/20 3/31/21 3/3/22 3/31/23 6/3/24
1BWP in Million2BWP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4,141 4,011 4,751 6,049 7,127 8,350
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.2% 16% 13.4% 14.2% 8.4% -2.83%
ROA (Net income/ Total Assets) 5.2% 6.43% 5.45% 5.2% 2.84% -0.85%
Assets 1 8,428 9,650 10,557 12,921 14,128 23,531
Book Value Per Share 2 1.770 1.980 2.050 2.370 2.420 2.070
Cash Flow per Share 2 0.5600 0.4900 0.4900 0.6600 0.4800 0.6500
Capex 1 29.9 70 45.3 113 71.5 26.1
Capex / Sales 1.54% 3.29% 1.83% 4.57% 3.83% 1.46%
Announcement Date 4/30/19 4/28/20 3/31/21 3/3/22 3/31/23 6/3/24
1BWP in Million2BWP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LETSHEGO Stock
  4. Financials Letshego Africa Holdings Limited