End-of-day quote
Shanghai S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
5.2
CNY
|
-0.57%
|
|
-9.72%
|
-22.16%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,055
|
3,217
|
2,404
|
2,656
|
2,189
|
2,305
|
Enterprise Value (EV)
1 |
3,152
|
2,596
|
1,560
|
2,167
|
1,608
|
1,828
|
P/E ratio
|
19.5
x
|
22
x
|
22.8
x
|
70.9
x
|
-53.6
x
|
-30.4
x
|
Yield
|
5.04%
|
4.23%
|
4.25%
|
0.51%
|
-
|
1.5%
|
Capitalization / Revenue
|
2.44
x
|
2.44
x
|
1.96
x
|
2.01
x
|
2.4
x
|
3.15
x
|
EV / Revenue
|
1.89
x
|
1.97
x
|
1.27
x
|
1.64
x
|
1.76
x
|
2.49
x
|
EV / EBITDA
|
12.9
x
|
16.3
x
|
12.4
x
|
33.9
x
|
-30
x
|
-18.9
x
|
EV / FCF
|
34.8
x
|
3.69
x
|
4.98
x
|
-23.2
x
|
9.69
x
|
-26.4
x
|
FCF Yield
|
2.87%
|
27.1%
|
20.1%
|
-4.31%
|
10.3%
|
-3.79%
|
Price to Book
|
1.69
x
|
1.37
x
|
1.04
x
|
1.18
x
|
0.99
x
|
1.07
x
|
Nbr of stocks (in thousands)
|
340,474
|
340,474
|
340,474
|
340,474
|
340,474
|
345,124
|
Reference price
2 |
11.91
|
9.450
|
7.060
|
7.800
|
6.430
|
6.680
|
Announcement Date
|
4/18/19
|
4/24/20
|
4/28/21
|
4/28/22
|
4/19/23
|
4/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,663
|
1,319
|
1,227
|
1,324
|
912.5
|
732.8
|
EBITDA
1 |
244.4
|
159
|
126
|
63.86
|
-53.55
|
-96.96
|
EBIT
1 |
233.8
|
148.5
|
116.4
|
54.3
|
-63.45
|
-106
|
Operating Margin
|
14.06%
|
11.26%
|
9.48%
|
4.1%
|
-6.95%
|
-14.46%
|
Earnings before Tax (EBT)
1 |
284.1
|
206.5
|
146.2
|
54.71
|
-52.98
|
-97.17
|
Net income
1 |
209.6
|
146.1
|
104.3
|
38.45
|
-39.73
|
-76.2
|
Net margin
|
12.6%
|
11.08%
|
8.5%
|
2.9%
|
-4.35%
|
-10.4%
|
EPS
2 |
0.6100
|
0.4300
|
0.3100
|
0.1100
|
-0.1200
|
-0.2200
|
Free Cash Flow
1 |
90.61
|
704.3
|
313.1
|
-93.38
|
166
|
-69.32
|
FCF margin
|
5.45%
|
53.4%
|
25.51%
|
-7.05%
|
18.19%
|
-9.46%
|
FCF Conversion (EBITDA)
|
37.08%
|
442.86%
|
248.4%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
43.23%
|
481.98%
|
300.14%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6000
|
0.4000
|
0.3000
|
0.0400
|
-
|
0.1000
|
Announcement Date
|
4/18/19
|
4/24/20
|
4/28/21
|
4/28/22
|
4/19/23
|
4/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
903
|
621
|
844
|
488
|
581
|
478
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
90.6
|
704
|
313
|
-93.4
|
166
|
-69.3
|
ROE (net income / shareholders' equity)
|
8.92%
|
6.17%
|
4.47%
|
1.67%
|
-1.8%
|
-3.55%
|
ROA (Net income/ Total Assets)
|
5.21%
|
3.38%
|
2.7%
|
1.28%
|
-1.53%
|
-2.67%
|
Assets
1 |
4,024
|
4,328
|
3,857
|
2,993
|
2,595
|
2,853
|
Book Value Per Share
2 |
7.050
|
6.880
|
6.810
|
6.620
|
6.460
|
6.240
|
Cash Flow per Share
2 |
0.2100
|
0.2700
|
0.7700
|
0.7400
|
1.080
|
0.6700
|
Capex
1 |
46.5
|
36.9
|
54.6
|
39.6
|
26.8
|
13.5
|
Capex / Sales
|
2.79%
|
2.8%
|
4.45%
|
2.99%
|
2.93%
|
1.84%
|
Announcement Date
|
4/18/19
|
4/24/20
|
4/28/21
|
4/28/22
|
4/19/23
|
4/18/24
|
|
1st Jan change
|
Capi.
|
---|
| -22.16% | 246M | | +9.70% | 4.76B | | +2.08% | 4.73B | | -6.92% | 3.1B | | +38.58% | 2.42B | | -8.54% | 1.42B | | -42.19% | 1.24B | | -3.61% | 771M | | +16.81% | 705M | | -11.69% | 469M |
Jewelry & Watch Retailers
|