Market Closed -
Hong Kong S.E.
04:08:28 2024-05-24 am EDT
|
5-day change
|
1st Jan Change
|
1.93
HKD
|
0.00%
|
|
+1.05%
|
+22.15%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,685
|
8,206
|
3,046
|
3,729
|
-
|
-
|
Enterprise Value (EV)
2 |
10,014
|
2,485
|
3,046
|
903.3
|
3,729
|
3,729
|
P/E ratio
|
-0.76
x
|
-596
x
|
-7.01
x
|
13.1
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.4
x
|
8.88
x
|
3.51
x
|
3.7
x
|
3
x
|
2.8
x
|
EV / Revenue
|
8.36
x
|
2.69
x
|
3.51
x
|
0.9
x
|
3
x
|
2.8
x
|
EV / EBITDA
|
25.4
x
|
11.6
x
|
-14.8
x
|
12.1
x
|
28.8
x
|
19.5
x
|
EV / FCF
|
-11.3
x
|
1.47
x
|
-
|
1.22
x
|
-
|
-
|
FCF Yield
|
-8.87%
|
68%
|
-
|
82.3%
|
-
|
-
|
Price to Book
|
1.02
x
|
0.76
x
|
-
|
0.45
x
|
0.44
x
|
-
|
Nbr of stocks (in thousands)
|
2,300,746
|
2,277,407
|
2,121,008
|
2,084,502
|
-
|
-
|
Reference price
3 |
7.300
|
4.080
|
1.580
|
1.930
|
1.930
|
1.930
|
Announcement Date
|
3/29/22
|
3/28/23
|
3/26/24
|
-
|
-
|
-
|
1HKD in Million2CNY in Million3HKD Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,029
|
1,198
|
924.2
|
867.8
|
1,007
|
1,242
|
1,334
|
EBITDA
1 |
-
|
395
|
214.2
|
-206.1
|
74.44
|
129.5
|
191.7
|
EBIT
1 |
-
|
318
|
109.1
|
-340.6
|
-145.4
|
29.52
|
110.1
|
Operating Margin
|
-
|
26.54%
|
11.81%
|
-39.25%
|
-14.44%
|
2.38%
|
8.26%
|
Earnings before Tax (EBT)
1 |
-
|
-12,915
|
17.94
|
-423.9
|
-205.4
|
-33.26
|
41.2
|
Net income
1 |
-717.1
|
-12,992
|
-13.46
|
-441.2
|
-53
|
172
|
-
|
Net margin
|
-69.72%
|
-1,084.44%
|
-1.46%
|
-50.85%
|
-5.26%
|
13.85%
|
-
|
EPS
2 |
-27.60
|
-9.560
|
-0.006840
|
-0.2254
|
0.1470
|
-
|
-
|
Free Cash Flow
1 |
-
|
-888.4
|
1,689
|
-
|
743
|
-
|
-
|
FCF margin
|
-
|
-74.16%
|
182.81%
|
-
|
73.77%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
788.81%
|
-
|
998.16%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/26/21
|
3/29/22
|
3/28/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
---|
Net sales
1 |
526.6
|
671.4
|
510.5
|
413.7
|
391
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
257
|
160.3
|
90.81
|
18.3
|
-144.4
|
Operating Margin
|
48.81%
|
23.87%
|
17.79%
|
4.42%
|
-36.92%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-13,033
|
-
|
-
|
-
|
-
|
Net margin
|
-2,475.12%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/30/21
|
3/29/22
|
8/25/22
|
3/28/23
|
8/28/23
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
3,671
|
5,721
|
-
|
2,826
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-888
|
1,689
|
-
|
743
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.07%
|
2.08%
|
-
|
-0.37%
|
1.59%
|
2.43%
|
ROA (Net income/ Total Assets)
|
-
|
3.23%
|
1.72%
|
-
|
4.9%
|
1.7%
|
-
|
Assets
1 |
-
|
-402,721
|
-781.1
|
-
|
-1,082
|
10,118
|
-
|
Book Value Per Share
2 |
-
|
7.160
|
5.340
|
-
|
4.300
|
4.370
|
-
|
Cash Flow per Share
2 |
-
|
-0.5200
|
0.9900
|
-
|
-0.1200
|
0.2100
|
-
|
Capex
1 |
-
|
157
|
170
|
-
|
336
|
201
|
-
|
Capex / Sales
|
-
|
13.12%
|
18.41%
|
-
|
33.36%
|
16.19%
|
-
|
Announcement Date
|
3/26/21
|
3/29/22
|
3/28/23
|
3/26/24
|
-
|
-
|
-
|
Last Close Price
1.93
HKD Average target price
2.325
HKD Spread / Average Target +20.47% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.15% | 515M | | -2.89% | 170B | | +29.50% | 43.27B | | +4.27% | 40.99B | | +60.99% | 18.02B | | +36.63% | 10.29B | | -27.04% | 8.5B | | +60.53% | 6.87B | | -20.74% | 4.41B | | +15.75% | 3.73B |
Financial Technology (Fintech) (NEC)
|