Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.96 EUR | -5.88% |
|
-4.95% | +66.09% |
Apr. 08 | Archos: capital increase launched, share price declines | CF |
Mar. 18 | Logic Instrument S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.41 | 2.577 | 5.248 | 8.716 | - | - |
Enterprise Value (EV) 1 | 4.41 | 2.577 | 5.597 | 8.996 | 8.946 | 8.716 |
P/E ratio | -39.2 x | 99.3 x | - | 6 x | 5.33 x | 4.36 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | 0.16 x | 0.25 x | 0.24 x | 0.22 x |
EV / Revenue | - | - | 0.17 x | 0.26 x | 0.24 x | 0.22 x |
EV / EBITDA | - | - | - | 4.52 x | 3.98 x | 3.33 x |
EV / FCF | - | - | - | 129 x | 179 x | 5.93 x |
FCF Yield | - | - | - | 0.78% | 0.56% | 16.9% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 8,647 | 8,647 | 9,080 | 9,080 | - | - |
Reference price 2 | 0.5100 | 0.2980 | 0.5780 | 0.9600 | 0.9600 | 0.9600 |
Announcement Date | 2/27/21 | 3/9/23 | 3/18/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | 32.64 | 34.52 | 37.09 | 39.99 |
EBITDA 1 | - | - | - | 1.99 | 2.25 | 2.62 |
EBIT 1 | - | - | 1.804 | 1.94 | 2.2 | 2.57 |
Operating Margin | - | - | 5.53% | 5.62% | 5.93% | 6.43% |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income 1 | -0.111 | 0.0238 | 1.489 | 1.43 | 1.67 | 2.01 |
Net margin | - | - | 4.56% | 4.14% | 4.5% | 5.03% |
EPS 2 | -0.0130 | 0.003000 | - | 0.1600 | 0.1800 | 0.2200 |
Free Cash Flow 1 | - | - | - | 0.07 | 0.05 | 1.47 |
FCF margin | - | - | - | 0.2% | 0.13% | 3.68% |
FCF Conversion (EBITDA) | - | - | - | 3.52% | 2.22% | 56.11% |
FCF Conversion (Net income) | - | - | - | 4.9% | 2.99% | 73.13% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/27/21 | 3/9/23 | 3/18/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 S1 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income 1 | 0.3605 |
Net margin | - |
EPS 2 | 0.0400 |
Dividend per Share | - |
Announcement Date | 8/1/23 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.35 | 0.28 | 0.23 | - |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 0.1407 x | 0.1022 x | - |
Free Cash Flow 1 | - | - | - | 0.07 | 0.05 | 1.47 |
ROE (net income / shareholders' equity) | - | - | 30.7% | 21.6% | 20.2% | 19.5% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | - | 0.3 | 0.05 | 0.05 |
Capex / Sales | - | - | - | 0.87% | 0.13% | 0.13% |
Announcement Date | 2/27/21 | 3/9/23 | 3/18/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+66.09% | 9.32M | |
+76.44% | 95.74B | |
+18.01% | 34.75B | |
+27.21% | 28.07B | |
+21.66% | 21.81B | |
-1.65% | 17.05B | |
+10.81% | 15.22B | |
+0.82% | 11.31B | |
+20.76% | 11.1B | |
+10.04% | 9.61B |
- Stock Market
- Equities
- ALLOG Stock
- Financials Logic Instrument SA