Stock LXU LSB INDUSTRIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials LSB Industries, Inc.

Equities

LXU

US5021601043

Diversified Chemicals

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-16 pm EDT 		5-day change 1st Jan Change
9.22 USD +2.22% Intraday chart for LSB Industries, Inc. +4.42% -0.97%
May. 07 Piper Sandler Adjusts Price Target on LSB Industries to $9 From $8, Maintains Underweight Rating MT
May. 06 LSB Industries, Inc. Announces Executive Changes, Effective May 20, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 120.9 99.39 981.5 1,044 692.1 659.6 - -
Enterprise Value (EV) 1 567.1 99.39 1,440 1,378 692.1 1,093 1,146 1,160
P/E ratio -1.22 x -0.96 x -2.51 x 4.96 x 25.2 x 32.4 x 25.5 x 23.1 x
Yield - - - - - - - -
Capitalization / Revenue 0.33 x 0.28 x 1.76 x 1.16 x 1.17 x 1.24 x 1.19 x 1.17 x
EV / Revenue 1.55 x 0.28 x 2.59 x 1.53 x 1.17 x 2.06 x 2.07 x 2.05 x
EV / EBITDA 8.18 x 1.52 x 7.54 x 3.32 x 5.22 x 8.57 x 7.98 x 7.96 x
EV / FCF -16.7 x -3.01 x 27.4 x 4.6 x - 155 x 32.8 x 18.4 x
FCF Yield -5.98% -33.2% 3.65% 21.8% - 0.65% 3.05% 5.43%
Price to Book 0.48 x 0.66 x 2.15 x 1.97 x 1.31 x 1.3 x 1.31 x 1.36 x
Nbr of stocks (in thousands) 37,417 38,112 88,824 78,497 74,344 71,544 - -
Reference price 2 3.231 2.608 11.05 13.30 9.310 9.220 9.220 9.220
Announcement Date 2/24/20 2/24/21 2/23/22 2/22/23 3/5/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 365.1 351.3 556.2 901.7 593.7 530.5 553.3 564.6
EBITDA 1 69.34 65.48 191 414.7 132.7 127.5 143.7 145.7
EBIT 1 -39.09 -15.54 101 308.4 51.78 54.07 71.61 70.91
Operating Margin -10.71% -4.42% 18.17% 34.2% 8.72% 10.19% 12.94% 12.56%
Earnings before Tax (EBT) 1 -84.34 -66.66 38.99 269.5 33.9 14.18 33.47 38.1
Net income 1 -96.44 -99.42 -220 230.3 27.92 7.845 26.64 32.26
Net margin -26.42% -28.3% -39.55% 25.55% 4.7% 1.48% 4.81% 5.71%
EPS 2 -2.646 -2.715 -4.400 2.680 0.3700 0.2843 0.3621 0.3998
Free Cash Flow 1 -33.92 -32.98 52.5 299.8 - 7.057 35 63
FCF margin -9.29% -9.39% 9.44% 33.25% - 1.33% 6.33% 11.16%
FCF Conversion (EBITDA) - - 27.48% 72.31% - 5.53% 24.35% 43.24%
FCF Conversion (Net income) - - - 130.16% - 89.95% 131.38% 195.3%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/24/20 2/24/21 2/23/22 2/22/23 3/5/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 190.2 199 284.8 184.3 233.7 181 165.8 114.3 132.6 138.2 147 104.5 138.3 143.6 156.2
EBITDA 1 90.1 101.1 158.1 49.93 105.5 51.01 47.12 9.199 25.13 32.6 40.22 17.42 39.54 39.27 43.71
EBIT 1 69.69 79.97 132.7 13.07 82.68 30.54 27.5 -9.499 3.245 11.26 19.16 -2.145 15.77 22.53 25.03
Operating Margin 36.63% 40.19% 46.58% 7.09% 35.39% 16.87% 16.58% -8.31% 2.45% 8.15% 13.03% -2.05% 11.41% 15.69% 16.02%
Earnings before Tax (EBT) 1 37.71 69.88 123.8 3.092 72.77 21.8 28.07 -12.98 -2.996 6.226 10.93 -13.52 10.29 13.95 18.95
Net income 1 42.01 58.77 103.4 2.312 65.87 15.9 25.1 -7.726 -5.347 5.623 8.217 -9.973 7.81 10.55 14.2
Net margin 22.08% 29.53% 36.31% 1.25% 28.19% 8.79% 15.13% -6.76% -4.03% 4.07% 5.59% -9.55% 5.65% 7.35% 9.09%
EPS 2 0.4700 0.6500 1.150 0.0300 0.8300 0.2100 0.3300 -0.1000 -0.0700 0.0800 0.1249 -0.1222 0.1256 0.1345 0.1704
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/23/22 5/3/22 7/27/22 11/1/22 2/22/23 5/2/23 7/26/23 11/1/23 3/5/24 4/29/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 446 - 458 334 - 433 487 500
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 6.434 x - 2.399 x 0.8057 x - 3.395 x 3.386 x 3.433 x
Free Cash Flow 1 -33.9 -33 52.5 300 - 7.06 35 63
ROE (net income / shareholders' equity) - - - 54.5% - 5.61% 4.91% 5.79%
ROA (Net income/ Total Assets) - - - - - 1.85% 2.07% 2.71%
Assets 1 - - - - - 423.5 1,289 1,190
Book Value Per Share 2 6.790 3.940 5.130 6.760 7.090 7.110 7.020 6.760
Cash Flow per Share 2 - - - 4.020 - 1.450 1.170 1.270
Capex 1 36.1 30.5 35.1 45.8 - 73.8 64.5 61.9
Capex / Sales 9.88% 8.67% 6.32% 5.08% - 13.91% 11.66% 10.96%
Announcement Date 2/24/20 2/24/21 2/23/22 2/22/23 3/5/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for LSB Industries, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
9.22 USD
Average target price
9.844 USD
Spread / Average Target
+6.77%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified Chemicals

1st Jan change Capi.
LSB INDUSTRIES, INC. Stock LSB Industries, Inc.
-0.97% 660M
SHIN-ETSU CHEMICAL CO., LTD. Stock Shin-Etsu Chemical Co., Ltd.
-1.30% 76.24B
BASF SE Stock BASF SE
+0.48% 47.61B
DUPONT DE NEMOURS, INC. Stock DuPont de Nemours, Inc.
+0.83% 32.43B
PIDILITE INDUSTRIES LIMITED Stock Pidilite Industries Limited
+10.01% 18.39B
EASTMAN CHEMICAL COMPANY Stock Eastman Chemical Company
+11.41% 11.77B
BRENNTAG SE Stock Brenntag SE
-15.96% 10.95B
SYENSQO SA/NV Stock Syensqo SA/NV
+0.84% 10.94B
ASAHI KASEI CORPORATION Stock Asahi Kasei Corporation
-0.10% 9.21B
SRF LIMITED Stock SRF Limited
-8.07% 8.06B
Diversified Chemicals
  1. Stock Market
  2. Equities
  3. LXU Stock
  4. Financials LSB Industries, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW