Market Closed -
Bombay S.E.
06:00:51 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
655.4
INR
|
-3.71%
|
|
-14.10%
|
-29.06%
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
33,299
|
12,954
|
36,950
|
47,918
|
87,816
|
-
|
-
|
Enterprise Value (EV)
1 |
33,299
|
12,954
|
36,950
|
47,918
|
113,357
|
87,816
|
87,816
|
P/E ratio
|
14.2
x
|
15.4
x
|
9.72
x
|
6.27
x
|
11.9
x
|
10.7
x
|
8.45
x
|
Yield
|
1.21%
|
1.29%
|
-
|
1.4%
|
0.76%
|
0.76%
|
0.76%
|
Capitalization / Revenue
|
1.08
x
|
0.49
x
|
-
|
0.84
x
|
2.1
x
|
1.6
x
|
1.39
x
|
EV / Revenue
|
1.08
x
|
0.49
x
|
-
|
0.84
x
|
2.1
x
|
1.6
x
|
1.39
x
|
EV / EBITDA
|
4.98
x
|
2.4
x
|
-
|
4.61
x
|
9.28
x
|
8.43
x
|
6.72
x
|
EV / FCF
|
-15,915,587
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.08
x
|
0.4
x
|
-
|
-
|
1.57
x
|
1.39
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
133,999
|
133,999
|
133,999
|
133,999
|
133,999
|
-
|
-
|
Reference price
2 |
248.5
|
96.68
|
275.8
|
357.6
|
655.4
|
655.4
|
655.4
|
Announcement Date
|
5/29/19
|
7/27/20
|
5/27/22
|
5/26/23
|
5/21/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
30,727
|
26,448
|
-
|
57,164
|
54,041
|
54,922
|
63,197
|
EBITDA
1 |
6,686
|
5,405
|
-
|
10,403
|
12,214
|
10,414
|
13,074
|
EBIT
1 |
6,578
|
5,026
|
-
|
9,025
|
11,117
|
9,266
|
11,812
|
Operating Margin
|
21.41%
|
19%
|
-
|
15.79%
|
20.57%
|
16.87%
|
18.69%
|
Earnings before Tax (EBT)
1 |
4,330
|
1,608
|
-
|
9,531
|
12,454
|
10,927
|
13,865
|
Net income
1 |
2,342
|
838.8
|
3,802
|
7,648
|
9,513
|
8,195
|
10,399
|
Net margin
|
7.62%
|
3.17%
|
-
|
13.38%
|
17.6%
|
14.92%
|
16.45%
|
EPS
2 |
17.48
|
6.260
|
28.38
|
57.07
|
70.99
|
61.20
|
77.60
|
Free Cash Flow
|
-2,092
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-6.81%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.000
|
1.250
|
-
|
5.000
|
5.000
|
5.000
|
5.000
|
Announcement Date
|
5/29/19
|
7/27/20
|
5/27/22
|
5/26/23
|
5/21/24
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
1 |
13,344
|
14,142
|
13,386
|
16,329
|
12,229
|
13,770
|
15,108
|
EBITDA
1 |
2,264
|
2,499
|
2,462
|
3,214
|
2,352
|
2,560
|
2,952
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
2,363
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
2,066
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
16.89%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
15.41
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/25/22
|
10/17/22
|
1/23/23
|
5/26/23
|
8/1/23
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2,092
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.1%
|
8.29%
|
-
|
17.5%
|
17.2%
|
13%
|
14.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
13.6%
|
15.7%
|
11.9%
|
13.4%
|
Assets
1 |
-
|
-
|
-
|
56,233
|
61,280
|
68,866
|
77,604
|
Book Value Per Share
2 |
229.0
|
239.0
|
-
|
-
|
417.0
|
472.0
|
543.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
68.40
|
70.60
|
68.40
|
52.70
|
Capex
1 |
265
|
8,457
|
-
|
188
|
2,100
|
4,800
|
3,000
|
Capex / Sales
|
0.86%
|
31.97%
|
-
|
0.33%
|
3.63%
|
8.74%
|
4.75%
|
Announcement Date
|
5/29/19
|
7/27/20
|
5/27/22
|
5/26/23
|
5/21/24
|
-
|
-
|
Last Close Price
655.4
INR Average target price
1,030
INR Spread / Average Target +57.17% Consensus |
1st Jan change
|
Capi.
|
---|
| -29.06% | 1.05B | | -2.98% | 40.48B | | +19.82% | 25B | | -5.90% | 21.47B | | +13.35% | 21.04B | | -26.13% | 20.25B | | +6.25% | 20.13B | | +8.71% | 9.62B | | -21.17% | 8.62B | | -15.33% | 8.22B |
Other Steel
|