Financials Matching Service Japan Co., Ltd.

Equities

6539

JP3167330004

Employment Services

Delayed Japan Exchange 08:48:25 2024-06-04 pm EDT 5-day change 1st Jan Change
1,044 JPY -0.48% Intraday chart for Matching Service Japan Co., Ltd. +4.20% -8.11%

Valuation

Fiscal Period: March 2021 2022 2023
Capitalization 1 28,241 21,263 25,638
Enterprise Value (EV) 1 20,861 13,339 16,910
P/E ratio 26.1 x 20.6 x 21 x
Yield 1.33% 1.76% 4.78%
Capitalization / Revenue 8.38 x 5.66 x 5.97 x
EV / Revenue 6.19 x 3.55 x 3.94 x
EV / EBITDA 15.8 x 8.04 x 9.07 x
EV / FCF - 10,205,458 x 16,830,420 x
FCF Yield - 0% 0%
Price to Book 3.02 x 2.22 x 2.45 x
Nbr of stocks (in thousands) 24,948 24,985 24,989
Reference price 2 1,132 851.0 1,026
Announcement Date 6/28/21 6/27/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023
Net sales 1 3,369 3,758 4,293
EBITDA 1 1,317 1,658 1,864
EBIT 1 1,239 1,576 1,790
Operating Margin 36.78% 41.94% 41.7%
Earnings before Tax (EBT) 1 1,607 1,533 1,769
Net income 1 1,082 1,032 1,223
Net margin 32.12% 27.46% 28.49%
EPS 2 43.35 41.30 48.93
Free Cash Flow - 1,307 1,005
FCF margin - 34.78% 23.4%
FCF Conversion (EBITDA) - 78.83% 53.9%
FCF Conversion (Net income) - 126.65% 82.15%
Dividend per Share 2 15.00 15.00 49.00
Announcement Date 6/28/21 6/27/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1
Net sales 1 2,043 1,637
EBITDA - -
EBIT 1 821 596
Operating Margin 40.19% 36.41%
Earnings before Tax (EBT) 1 967 608
Net income 1 659 413
Net margin 32.26% 25.23%
EPS 2 26.48 16.58
Dividend per Share 2 - -
Announcement Date 11/7/19 11/11/20
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023
Net Debt 1 - - -
Net Cash position 1 7,380 7,924 8,728
Leverage (Debt/EBITDA) - - -
Free Cash Flow - 1,307 1,005
ROE (net income / shareholders' equity) - 10.9% 12.2%
ROA (Net income/ Total Assets) - 9.58% 10.3%
Assets 1 - 10,776 11,853
Book Value Per Share 2 375.0 383.0 420.0
Cash Flow per Share 2 255.0 297.0 349.0
Capex 1 20 7 -
Capex / Sales 0.59% 0.19% -
Announcement Date 6/28/21 6/27/22 6/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 6539 Stock
  4. Financials Matching Service Japan Co., Ltd.