Stock MAVEN MAVEN WIRELESS SWEDEN AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Maven Wireless Sweden AB

Equities

MAVEN

SE0015961180

Communications & Networking

Market Closed - Nasdaq Stockholm
Other stock markets
 11:09:04 2024-05-31 am EDT 		5-day change 1st Jan Change
18.1 SEK -1.09% Intraday chart for Maven Wireless Sweden AB +5.85% +36.60%
May. 07 Maven Wireless Sweden AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 05 Maven Wireless Secures SEK15 Million Call-Off Order in Austria MT

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 687.2 939.5 - -
Enterprise Value (EV) 1 687.2 883.5 852.5 819.5
P/E ratio - 19.3 x 11.2 x 8.04 x
Yield 0.75% 3.09% 5.36% 7.46%
Capitalization / Revenue 2.89 x 3.21 x 2.33 x 1.72 x
EV / Revenue 2.89 x 3.02 x 2.12 x 1.5 x
EV / EBITDA 15.6 x 13.6 x 7.89 x 5.12 x
EV / FCF - 35.3 x 14.2 x 9.76 x
FCF Yield - 2.83% 7.04% 10.2%
Price to Book - 5.84 x 4.31 x 3.29 x
Nbr of stocks (in thousands) 51,867 51,907 - -
Reference price 2 13.25 18.10 18.10 18.10
Announcement Date 2/23/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 237.6 293 403 545
EBITDA 1 43.96 65 108 160
EBIT 1 37.1 56 98 148
Operating Margin 15.61% 19.11% 24.32% 27.16%
Earnings before Tax (EBT) 1 - 56 97 148
Net income 1 36.45 49 85 117
Net margin 15.34% 16.72% 21.09% 21.47%
EPS 2 - 0.9400 1.620 2.250
Free Cash Flow 1 - 25 60 84
FCF margin - 8.53% 14.89% 15.41%
FCF Conversion (EBITDA) - 38.46% 55.56% 52.5%
FCF Conversion (Net income) - 51.02% 70.59% 71.79%
Dividend per Share 2 0.1000 0.5600 0.9700 1.350
Announcement Date 2/23/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 56 87 120
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 25 60 84
ROE (net income / shareholders' equity) - 35% 44% 47%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 3.100 4.200 5.500
Cash Flow per Share - - - -
Capex 1 - 3 3 3
Capex / Sales - 1.02% 0.74% 0.55%
Announcement Date 2/23/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Broadcasting Equipment

1st Jan change Capi.
MAVEN WIRELESS SWEDEN AB Stock Maven Wireless Sweden AB
+36.60% 89.19M
WISTRON NEWEB CORPORATION Stock Wistron NeWeb Corporation
-.--% 2.33B
JIANGSU YINHE ELECTRONICS CO.,LTD. Stock Jiangsu Yinhe Electronics Co.,Ltd.
-11.18% 852M
EVERTZ TECHNOLOGIES LIMITED Stock Evertz Technologies Limited
+5.67% 822M
UNIONMAN TECHNOLOGY CO.,LTD. Stock Unionman Technology Co.,Ltd.
-19.24% 717M
KMW INC. Stock Kmw Inc.
+24.29% 443M
EVS BROADCAST EQUIPMENT SA Stock EVS Broadcast Equipment SA
+4.51% 439M
NETGEAR, INC. Stock NETGEAR, Inc.
-5.28% 401M
GOSPELL DIGITAL TECHNOLOGY CO., LTD. Stock Gospell Digital Technology Co., Ltd.
-36.20% 173M
ORBIT TECHNOLOGIES LTD Stock Orbit Technologies Ltd
-6.45% 155M
Broadcasting Equipment
  1. Stock Market
  2. Equities
  3. MAVEN Stock
  4. Financials Maven Wireless Sweden AB