Financials Mayinglong Pharmaceutical Group Co., LTD.

Equities

600993

CNE000001HN2

Pharmaceuticals

End-of-day quote Shanghai S.E. 06:00:00 2024-06-06 pm EDT 5-day change 1st Jan Change
28.88 CNY -0.99% Intraday chart for Mayinglong Pharmaceutical Group Co., LTD. +3.85% +19.44%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 10,423 12,449 - -
Enterprise Value (EV) 1 10,423 12,449 12,449 12,449
P/E ratio - - - -
Yield - - - -
Capitalization / Revenue 3.32 x 3.46 x 3.06 x 2.73 x
EV / Revenue 3.32 x 3.46 x 3.06 x 2.73 x
EV / EBITDA - 19.9 x 17.2 x 14.4 x
EV / FCF - 35.5 x 35.2 x 19.8 x
FCF Yield - 2.82% 2.84% 5.05%
Price to Book - 3.02 x 2.73 x 2.44 x
Nbr of stocks (in thousands) 431,054 431,054 - -
Reference price 2 24.18 28.88 28.88 28.88
Announcement Date 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 3,137 3,600 4,067 4,559
EBITDA 1 - 626 723 865
EBIT 1 - 657 747 899
Operating Margin - 18.25% 18.37% 19.72%
Earnings before Tax (EBT) - - - -
Net income 443.3 - - -
Net margin 14.13% - - -
EPS - - - -
Free Cash Flow 1 - 350.5 353.8 628.8
FCF margin - 9.74% 8.7% 13.79%
FCF Conversion (EBITDA) - 55.99% 48.94% 72.7%
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/12/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 350 354 629
ROE (net income / shareholders' equity) - 13.4% 13.8% 14.8%
ROA (Net income/ Total Assets) - 10.7% 11.1% 12%
Assets - - - -
Book Value Per Share 2 - 9.560 10.60 11.80
Cash Flow per Share - - - -
Capex 1 - 71 176 80.6
Capex / Sales - 1.97% 4.32% 1.77%
Announcement Date 4/12/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
28.88 CNY
Average target price
35 CNY
Spread / Average Target
+21.19%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600993 Stock
  4. Financials Mayinglong Pharmaceutical Group Co., LTD.