Financials Menderes Tekstil Sanayi ve Ticaret Anonim Sirketi

Equities

MNDRS

TRAMNDRS91B0

Textiles & Leather Goods

Delayed Borsa Istanbul 09:10:53 2024-06-10 am EDT 5-day change 1st Jan Change
13.92 TRY +0.43% Intraday chart for Menderes Tekstil Sanayi ve Ticaret Anonim Sirketi -0.07% +65.80%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 180 327.5 772.5 535 2,175 2,335
Enterprise Value (EV) 1 990.1 1,298 2,175 2,498 4,345 4,402
P/E ratio -2.47 x -24.5 x -8.21 x -2 x 2.1 x 2.11 x
Yield - - - - - -
Capitalization / Revenue 0.15 x 0.22 x 0.42 x 0.24 x 0.53 x 0.37 x
EV / Revenue 0.85 x 0.89 x 1.19 x 1.12 x 1.05 x 0.69 x
EV / EBITDA 6.75 x 10.6 x 7.49 x 6.38 x 3.51 x 6.1 x
EV / FCF -18.6 x -11.7 x -6.55 x -169 x -22.9 x 8.53 x
FCF Yield -5.38% -8.51% -15.3% -0.59% -4.37% 11.7%
Price to Book 0.7 x 1.67 x 1.1 x 0.53 x 0.55 x 0.3 x
Nbr of stocks (in thousands) 250,000 250,000 250,000 250,000 250,000 277,293
Reference price 2 0.7200 1.310 3.090 2.140 8.700 8.420
Announcement Date 3/4/19 3/2/20 3/8/21 3/8/22 3/6/23 5/20/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,164 1,461 1,823 2,227 4,119 6,341
EBITDA 1 146.6 122.7 290.4 391.2 1,237 721.2
EBIT 1 120.2 90.56 251 280.5 1,150 262.9
Operating Margin 10.33% 6.2% 13.77% 12.6% 27.93% 4.15%
Earnings before Tax (EBT) 1 -104.6 -15.32 -110.3 -342.2 801.5 874.1
Net income 1 -72.95 -13.36 -94.12 -267.8 1,037 1,109
Net margin -6.27% -0.91% -5.16% -12.03% 25.19% 17.49%
EPS 2 -0.2918 -0.0535 -0.3765 -1.071 4.149 3.999
Free Cash Flow 1 -53.27 -110.5 -332.1 -14.75 -189.9 515.8
FCF margin -4.58% -7.56% -18.21% -0.66% -4.61% 8.13%
FCF Conversion (EBITDA) - - - - - 71.52%
FCF Conversion (Net income) - - - - - 46.52%
Dividend per Share - - - - - -
Announcement Date 3/4/19 3/2/20 3/8/21 3/8/22 3/6/23 5/20/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 810 970 1,403 1,963 2,170 2,067
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.524 x 7.909 x 4.83 x 5.017 x 1.755 x 2.866 x
Free Cash Flow 1 -53.3 -110 -332 -14.8 -190 516
ROE (net income / shareholders' equity) -29.5% -9.31% -20.4% -30.5% 42% 15.4%
ROA (Net income/ Total Assets) 6.06% 3.95% 7.46% 5.41% 12.5% 1.34%
Assets 1 -1,204 -338.4 -1,261 -4,949 8,278 83,014
Book Value Per Share 2 1.030 0.7800 2.820 4.030 15.70 28.40
Cash Flow per Share 2 0.1200 0.1200 0.1900 0.4700 0.4700 1.580
Capex 1 118 99.4 179 23.4 96.6 660
Capex / Sales 10.13% 6.8% 9.84% 1.05% 2.35% 10.41%
Announcement Date 3/4/19 3/2/20 3/8/21 3/8/22 3/6/23 5/20/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MNDRS Stock
  4. Financials Menderes Tekstil Sanayi ve Ticaret Anonim Sirketi