Stock 6159 MICRON MACHINERY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Micron Machinery Co., Ltd.

Equities

6159

JP3883700001

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 08:43:33 2024-05-30 pm EDT 		5-day change 1st Jan Change
1,405 JPY +0.36% Intraday chart for Micron Machinery Co., Ltd. +2.18% -2.50%
Apr. 24 Tranche Update on Micron Machinery Co., Ltd.'s Equity Buyback Plan announced on April 23, 2024. CI
Apr. 24 Micron Machinery Co., Ltd.'s Equity Buyback announced on April 23, 2024, has closed with 67,900 shares, representing 1.19% for ¥97.1 million. CI

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 8,491 7,533 6,273 6,251 8,092 9,021
Enterprise Value (EV) 1 6,234 4,461 3,142 933.7 1,524 1,063
P/E ratio 11.4 x 11.4 x 14.6 x 13.6 x 6.62 x 10.6 x
Yield 1.24% 1.45% 1.21% 0.58% 0.59% 0.49%
Capitalization / Revenue 1.36 x 1.11 x 1.16 x 1.56 x 1.56 x 1.74 x
EV / Revenue 1 x 0.66 x 0.58 x 0.23 x 0.29 x 0.21 x
EV / EBITDA 4.81 x 3.39 x 3.46 x 1.67 x 2.3 x 1.53 x
EV / FCF 13.7 x 5.82 x 33.3 x 0.73 x 4.12 x 2.51 x
FCF Yield 7.31% 17.2% 3% 137% 24.3% 39.8%
Price to Book 0.78 x 0.68 x 0.55 x 0.53 x 0.61 x 0.65 x
Nbr of stocks (in thousands) 6,175 6,080 6,061 6,033 5,994 5,854
Reference price 2 1,375 1,239 1,035 1,036 1,350 1,541
Announcement Date 11/22/18 11/22/19 11/20/20 11/19/21 11/25/22 11/24/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 6,264 6,759 5,416 4,010 5,201 5,181
EBITDA 1 1,295 1,317 907 559 662 697
EBIT 1 964 1,003 583 290 377 446
Operating Margin 15.39% 14.84% 10.76% 7.23% 7.25% 8.61%
Earnings before Tax (EBT) 1 1,084 1,010 683 615 1,801 1,160
Net income 1 746 660 432 461 1,226 868
Net margin 11.91% 9.76% 7.98% 11.5% 23.57% 16.75%
EPS 2 120.8 108.3 71.05 76.17 204.1 145.2
Free Cash Flow 1 455.5 766.2 94.38 1,275 369.6 422.8
FCF margin 7.27% 11.34% 1.74% 31.8% 7.11% 8.16%
FCF Conversion (EBITDA) 35.17% 58.18% 10.41% 228.13% 55.83% 60.65%
FCF Conversion (Net income) 61.06% 116.1% 21.85% 276.63% 30.15% 48.7%
Dividend per Share 2 17.00 18.00 12.50 6.000 8.000 7.500
Announcement Date 11/22/18 11/22/19 11/20/20 11/19/21 11/25/22 11/24/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: August 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1
Net sales 1 2,370 1,916 1,048 1,987 1,396 543 2,059 1,276 770 1,951
EBITDA - - - - - - - - - -
EBIT 1 123 127 51 40 149 -205 -5 132 -31 -12
Operating Margin 5.19% 6.63% 4.87% 2.01% 10.67% -37.75% -0.24% 10.34% -4.03% -0.62%
Earnings before Tax (EBT) 1 347 223 241 334 772 -160 -9 408 124 414
Net income 1 220 156 163 216 540 -138 -24 306 81 276
Net margin 9.28% 8.14% 15.55% 10.87% 38.68% -25.41% -1.17% 23.98% 10.52% 14.15%
EPS 2 36.19 25.86 27.15 35.93 89.95 -23.07 -4.120 51.15 13.99 47.88
Dividend per Share - - - - - - - - - -
Announcement Date 4/9/20 4/8/21 1/13/22 4/12/22 7/12/22 1/13/23 4/12/23 7/12/23 1/12/24 4/12/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,257 3,072 3,131 5,317 6,568 7,958
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 456 766 94.4 1,275 370 423
ROE (net income / shareholders' equity) 7.13% 6.11% 3.94% 3.86% 9.74% 6.33%
ROA (Net income/ Total Assets) 5.03% 4.93% 2.83% 1.39% 1.68% 1.84%
Assets 1 14,833 13,380 15,239 33,113 72,777 47,264
Book Value Per Share 2 1,755 1,817 1,879 1,972 2,206 2,389
Cash Flow per Share 2 314.0 491.0 534.0 752.0 1,042 1,256
Capex 1 161 317 186 114 125 224
Capex / Sales 2.57% 4.69% 3.43% 2.84% 2.4% 4.32%
Announcement Date 11/22/18 11/22/19 11/20/20 11/19/21 11/25/22 11/24/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Machinery

1st Jan change Capi.
MICRON MACHINERY CO., LTD. Stock Micron Machinery Co., Ltd.
-2.50% 48.33M
NORDSON CORPORATION Stock Nordson Corporation
-11.14% 13.44B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
+1.43% 5.06B
VALMET OYJ Stock Valmet Oyj
-5.55% 4.93B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+23.45% 4.87B
KRONES AG Stock Krones AG
+12.70% 4.32B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-21.91% 4.29B
IHI CORPORATION Stock IHI Corporation
+46.61% 3.9B
KADANT INC. Stock Kadant Inc.
+2.03% 3.36B
ENPRO INC. Stock Enpro Inc.
-2.22% 3.21B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. 6159 Stock
  4. Financials Micron Machinery Co., Ltd.