Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
15 GBX | -1.64% | +9.09% | +9.09% |
May. 30 | National World reports strong growth across all major revenue streams | AN |
May. 30 | National World plc Approves to Declare A Final Dividend, Will Be Paid on 10 July 2024 | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.94 | 77.83 | 49.29 | 40.15 | 40.15 | - |
Enterprise Value (EV) 1 | 5.94 | 77.83 | 24.09 | 36.8 | 26.05 | 20.65 |
P/E ratio | -5.5 x | 11.5 x | 10 x | 13.8 x | 4.55 x | 5.17 x |
Yield | - | - | 2.63% | 4% | 4% | 4.4% |
Capitalization / Revenue | - | - | 0.59 x | 0.42 x | 0.4 x | 0.39 x |
EV / Revenue | - | - | 0.29 x | 0.42 x | 0.26 x | 0.2 x |
EV / EBITDA | - | - | 2.48 x | 3.87 x | 2.33 x | 1.75 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 54,000 | 259,433 | 259,433 | 267,664 | 267,664 | - |
Reference price 2 | 0.1100 | 0.3000 | 0.1900 | 0.1500 | 0.1500 | 0.1500 |
Announcement Date | 4/22/21 | 3/17/22 | 3/16/23 | 3/21/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | 84.1 | 88.4 | 101 | 103 |
EBITDA 1 | - | - | 9.7 | 9.5 | 11.2 | 11.8 |
EBIT 1 | - | - | 9.3 | 9.1 | 10.7 | 11.1 |
Operating Margin | - | - | 11.06% | 10.29% | 10.59% | 10.78% |
Earnings before Tax (EBT) 1 | - | - | 5.1 | 3.1 | 9 | 10.5 |
Net income 1 | -1.073 | 5.3 | 5.2 | 2.7 | 9 | 7.8 |
Net margin | - | - | 6.18% | 3.05% | 8.91% | 7.57% |
EPS 2 | -0.0200 | 0.0260 | 0.0190 | 0.0100 | 0.0330 | 0.0290 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.005000 | 0.006000 | 0.006000 | 0.006600 |
Announcement Date | 4/22/21 | 3/17/22 | 3/16/23 | 3/21/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | - | - | 25.2 | 10.7 | 14.1 | 19.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | 0.4 | 1.5 | 1.2 | 1.2 |
Capex / Sales | - | - | 0.48% | 1.7% | 1.19% | 1.17% |
Announcement Date | 4/22/21 | 3/17/22 | 3/16/23 | 3/21/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+9.09% | 52.01M | |
-1.68% | 7.98B | |
+3.90% | 6.55B | |
+19.14% | 4.36B | |
+21.79% | 3.8B | |
+19.15% | 3.29B | |
+27.63% | 3.18B | |
+12.99% | 2.73B | |
+31.29% | 1.83B | |
+3.77% | 1.63B |
- Stock Market
- Equities
- NWOR Stock
- Financials National World Plc