End-of-day quote
Thailand S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
1.9
THB
|
-0.52%
|
|
-1.55%
|
-2.56%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,339
|
4,385
|
4,351
|
4,931
|
4,073
|
3,994
|
Enterprise Value (EV)
1 |
3,031
|
3,906
|
3,695
|
4,500
|
3,511
|
3,373
|
P/E ratio
|
8.91
x
|
17.4
x
|
12.4
x
|
11.2
x
|
18.8
x
|
9.98
x
|
Yield
|
5.52%
|
3.67%
|
5%
|
4.84%
|
4.9%
|
5.64%
|
Capitalization / Revenue
|
3.74
x
|
6.28
x
|
4.49
x
|
5.69
x
|
4.42
x
|
4.18
x
|
EV / Revenue
|
3.4
x
|
5.59
x
|
3.81
x
|
5.2
x
|
3.81
x
|
3.53
x
|
EV / EBITDA
|
6.95
x
|
10.9
x
|
9.21
x
|
9.25
x
|
6.5
x
|
7.2
x
|
EV / FCF
|
8.07
x
|
15.2
x
|
8.71
x
|
37.2
x
|
11.2
x
|
8.12
x
|
FCF Yield
|
12.4%
|
6.56%
|
11.5%
|
2.69%
|
8.96%
|
12.3%
|
Price to Book
|
1.08
x
|
1.43
x
|
1.38
x
|
1.5
x
|
1.23
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
2,048,255
|
2,011,243
|
1,977,555
|
1,988,231
|
1,996,366
|
2,048,255
|
Reference price
2 |
1.630
|
2.180
|
2.200
|
2.480
|
2.040
|
1.950
|
Announcement Date
|
2/26/19
|
2/25/20
|
2/23/21
|
2/22/22
|
2/28/23
|
2/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
891.7
|
698.5
|
969.9
|
866.1
|
922.2
|
955.2
|
EBITDA
1 |
436.3
|
357
|
401.4
|
486.3
|
540.5
|
468.5
|
EBIT
1 |
251
|
185
|
252.1
|
330.1
|
377.9
|
339.5
|
Operating Margin
|
28.14%
|
26.49%
|
25.99%
|
38.11%
|
40.98%
|
35.54%
|
Earnings before Tax (EBT)
1 |
401.4
|
260
|
369.1
|
468.1
|
295.1
|
470.9
|
Net income
1 |
374.7
|
255.6
|
352.4
|
439.4
|
216.9
|
399.1
|
Net margin
|
42.02%
|
36.59%
|
36.33%
|
50.74%
|
23.52%
|
41.78%
|
EPS
2 |
0.1829
|
0.1251
|
0.1780
|
0.2219
|
0.1087
|
0.1953
|
Free Cash Flow
1 |
375.3
|
256.3
|
424.3
|
120.9
|
314.5
|
415.4
|
FCF margin
|
42.09%
|
36.7%
|
43.75%
|
13.96%
|
34.1%
|
43.49%
|
FCF Conversion (EBITDA)
|
86.03%
|
71.79%
|
105.7%
|
24.87%
|
58.19%
|
88.68%
|
FCF Conversion (Net income)
|
100.18%
|
100.29%
|
120.4%
|
27.52%
|
145%
|
104.1%
|
Dividend per Share
2 |
0.0900
|
0.0800
|
0.1100
|
0.1200
|
0.1000
|
0.1100
|
Announcement Date
|
2/26/19
|
2/25/20
|
2/23/21
|
2/22/22
|
2/28/23
|
2/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
308
|
479
|
655
|
431
|
561
|
622
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
375
|
256
|
424
|
121
|
314
|
415
|
ROE (net income / shareholders' equity)
|
12.6%
|
8.31%
|
11.3%
|
13.6%
|
6.58%
|
11.5%
|
ROA (Net income/ Total Assets)
|
3.77%
|
2.68%
|
3.66%
|
4.78%
|
5.46%
|
4.8%
|
Assets
1 |
9,935
|
9,527
|
9,623
|
9,188
|
3,976
|
8,315
|
Book Value Per Share
2 |
1.500
|
1.530
|
1.600
|
1.650
|
1.660
|
1.760
|
Cash Flow per Share
2 |
0.3300
|
0.1700
|
0.2400
|
0.1100
|
0.3200
|
0.2100
|
Capex
1 |
21.6
|
58.2
|
83.9
|
88.8
|
212
|
38.4
|
Capex / Sales
|
2.42%
|
8.34%
|
8.65%
|
10.26%
|
23%
|
4.02%
|
Announcement Date
|
2/26/19
|
2/25/20
|
2/23/21
|
2/22/22
|
2/28/23
|
2/27/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.56% | 107M | | -25.71% | 79.28B | | +56.89% | 78.59B | | -.--% | 51.55B | | +3.08% | 47.1B | | -2.41% | 40.33B | | -16.60% | 39.97B | | +23.89% | 36.81B | | +1.07% | 34.71B | | -15.40% | 28.09B |
Other Multiline Utilities
|