Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.115 AUD | 0.00% | +15.00% | -45.24% |
May. 22 | Powerhouse resolves claim; PCI-PAL wins court case | AN |
May. 22 | Neometals JV Reed Advanced Materials Commences Final Electrolysis Stage of Pilot Trial | MT |
Valuation
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 261.8 | 496.3 | 273.6 | 71.62 | - | - |
Enterprise Value (EV) 1 | 261.8 | 496.3 | 250.1 | 52.86 | 62.72 | 35.32 |
P/E ratio | 16 x | 115 x | - | -4.79 x | 4.42 x | -3.97 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | 46.4 x |
EV / Revenue | - | - | - | - | - | 22.9 x |
EV / EBITDA | - | -22.3 x | -12 x | -2.47 x | -2.85 x | -1.69 x |
EV / FCF | - | - | -12 x | -2.67 x | -4.29 x | -1.32 x |
FCF Yield | - | - | -8.33% | -37.5% | -23.3% | -75.6% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 545,351 | 548,376 | 552,741 | 622,810 | - | - |
Reference price 2 | 0.4800 | 0.9050 | 0.4950 | 0.1150 | 0.1150 | 0.1150 |
Announcement Date | 9/29/21 | 9/23/22 | 9/29/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | 1.545 |
EBITDA 1 | - | -22.3 | -20.77 | -21.39 | -22 | -20.88 |
EBIT 1 | - | -16.41 | -21.3 | -19.55 | -17.58 | -18.35 |
Operating Margin | - | - | - | - | - | -1,187.7% |
Earnings before Tax (EBT) 1 | - | -16.23 | -36.18 | -23.8 | -20.6 | 34.81 |
Net income 1 | 16.34 | 4.361 | -34.8 | -20.14 | -5.829 | 8.6 |
Net margin | - | - | - | - | - | 556.63% |
EPS 2 | 0.0300 | 0.007900 | - | -0.0240 | 0.0260 | -0.0290 |
Free Cash Flow 1 | - | - | -20.83 | -19.83 | -14.62 | -26.7 |
FCF margin | - | - | - | - | - | -1,728.16% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/29/21 | 9/23/22 | 9/29/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: Juni | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | - | - | 23.5 | 18.8 | 8.91 | 36.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | -20.8 | -19.8 | -14.6 | -26.7 |
ROE (net income / shareholders' equity) | - | - | -31.6% | -27% | -21% | 32.5% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | 0.21 | 0.44 | 0.15 | 0.12 | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 9/29/21 | 9/23/22 | 9/29/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-45.24% | 47.44M | |
+36.82% | 91.04B | |
+20.27% | 73.55B | |
-.--% | 28.2B | |
+57.07% | 10.33B | |
+17.07% | 9.35B | |
+22.37% | 9.26B | |
+3.21% | 7.79B | |
+32.52% | 6.22B | |
-39.66% | 5.66B |
- Stock Market
- Equities
- NMT Stock
- Financials Neometals Ltd