End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
13.41
CNY
|
+1.51%
|
|
+1.90%
|
-18.33%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,784
|
2,926
|
2,699
|
3,379
|
4,446
|
5,094
|
Enterprise Value (EV)
1 |
2,389
|
2,504
|
2,203
|
2,858
|
3,630
|
3,828
|
P/E ratio
|
143
x
|
62.6
x
|
44.9
x
|
33.7
x
|
17.2
x
|
13.2
x
|
Yield
|
0.6%
|
1.5%
|
1.01%
|
1.08%
|
2.07%
|
3.65%
|
Capitalization / Revenue
|
6.69
x
|
4.11
x
|
2.9
x
|
2.11
x
|
1.84
x
|
1.67
x
|
EV / Revenue
|
5.74
x
|
3.51
x
|
2.37
x
|
1.79
x
|
1.5
x
|
1.25
x
|
EV / EBITDA
|
244
x
|
57.7
x
|
21.5
x
|
25.9
x
|
13.1
x
|
8.75
x
|
EV / FCF
|
21.9
x
|
18.4
x
|
153
x
|
-11.7
x
|
14.6
x
|
8.48
x
|
FCF Yield
|
4.57%
|
5.44%
|
0.65%
|
-8.52%
|
6.83%
|
11.8%
|
Price to Book
|
3.62
x
|
3.79
x
|
3.15
x
|
2.93
x
|
3.15
x
|
3.1
x
|
Nbr of stocks (in thousands)
|
277,253
|
275,035
|
273,175
|
303,838
|
307,034
|
310,231
|
Reference price
2 |
10.04
|
10.64
|
9.880
|
11.12
|
14.48
|
16.42
|
Announcement Date
|
4/22/19
|
3/30/20
|
3/29/21
|
4/18/22
|
4/24/23
|
3/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
416.1
|
712.4
|
929.8
|
1,598
|
2,413
|
3,055
|
EBITDA
1 |
9.809
|
43.39
|
102.4
|
110.4
|
276.9
|
437.3
|
EBIT
1 |
4.013
|
36.12
|
88.82
|
95.8
|
257.5
|
416
|
Operating Margin
|
0.96%
|
5.07%
|
9.55%
|
6%
|
10.67%
|
13.62%
|
Earnings before Tax (EBT)
1 |
16.59
|
49.85
|
67.81
|
97.91
|
282.5
|
431.9
|
Net income
1 |
18.22
|
47.51
|
60.49
|
91.66
|
257.9
|
388.2
|
Net margin
|
4.38%
|
6.67%
|
6.51%
|
5.74%
|
10.69%
|
12.71%
|
EPS
2 |
0.0700
|
0.1700
|
0.2200
|
0.3300
|
0.8400
|
1.240
|
Free Cash Flow
1 |
109.3
|
136.1
|
14.41
|
-243.6
|
248.1
|
451.4
|
FCF margin
|
26.25%
|
19.1%
|
1.55%
|
-15.25%
|
10.28%
|
14.77%
|
FCF Conversion (EBITDA)
|
1,113.84%
|
313.65%
|
14.07%
|
-
|
89.61%
|
103.21%
|
FCF Conversion (Net income)
|
599.63%
|
286.41%
|
23.83%
|
-
|
96.18%
|
116.27%
|
Dividend per Share
2 |
0.0600
|
0.1600
|
0.1000
|
0.1200
|
0.3000
|
0.6000
|
Announcement Date
|
4/22/19
|
3/30/20
|
3/29/21
|
4/18/22
|
4/24/23
|
3/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
394
|
422
|
496
|
520
|
816
|
1,266
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
109
|
136
|
14.4
|
-244
|
248
|
451
|
ROE (net income / shareholders' equity)
|
2.24%
|
6.17%
|
7.42%
|
9.11%
|
20.1%
|
25.4%
|
ROA (Net income/ Total Assets)
|
0.18%
|
1.4%
|
2.86%
|
2.43%
|
4.32%
|
5.31%
|
Assets
1 |
10,219
|
3,406
|
2,112
|
3,778
|
5,975
|
7,316
|
Book Value Per Share
2 |
2.770
|
2.810
|
3.140
|
3.800
|
4.590
|
5.300
|
Cash Flow per Share
2 |
1.030
|
1.720
|
2.940
|
1.710
|
2.800
|
4.220
|
Capex
1 |
37.3
|
25.6
|
24.9
|
49.4
|
25
|
6.9
|
Capex / Sales
|
8.95%
|
3.6%
|
2.68%
|
3.09%
|
1.04%
|
0.23%
|
Announcement Date
|
4/22/19
|
3/30/20
|
3/29/21
|
4/18/22
|
4/24/23
|
3/25/24
|
|
1st Jan change
|
Capi.
|
---|
| -18.33% | 574M | | -1.61% | 30.06B | | -40.77% | 20.69B | | +13.80% | 8.7B | | -12.71% | 5.01B | | -22.04% | 2.65B | | -24.53% | 2.05B | | +84.35% | 1.97B | | -13.66% | 1.78B | | +0.64% | 1.78B |
Integrated Hardware & Software
|