End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
16.14
CNY
|
+0.75%
|
|
-2.06%
|
-17.70%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,577
|
16,069
|
18,357
|
13,180
|
19,867
|
16,351
|
-
|
-
|
Enterprise Value (EV)
1 |
16,577
|
16,069
|
15,057
|
9,938
|
19,867
|
16,351
|
16,351
|
16,351
|
P/E ratio
|
24
x
|
34.5
x
|
26.2
x
|
-34.5
x
|
19.8
x
|
12.9
x
|
10.8
x
|
9.28
x
|
Yield
|
0.82%
|
2.29%
|
1.38%
|
-
|
1.12%
|
1.55%
|
1.8%
|
2.48%
|
Capitalization / Revenue
|
2.94
x
|
2.53
x
|
2.61
x
|
1.98
x
|
2.61
x
|
1.78
x
|
1.5
x
|
1.41
x
|
EV / Revenue
|
2.94
x
|
2.53
x
|
2.61
x
|
1.98
x
|
2.61
x
|
1.78
x
|
1.5
x
|
1.41
x
|
EV / EBITDA
|
16.1
x
|
15.6
x
|
16.6
x
|
25.7
x
|
16.2
x
|
10.9
x
|
8.98
x
|
7.91
x
|
EV / FCF
|
-
|
-
|
19,520,185
x
|
15,009,612
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.88
x
|
2.63
x
|
2.98
x
|
2.4
x
|
3.16
x
|
2.24
x
|
1.85
x
|
1.64
x
|
Nbr of stocks (in thousands)
|
1,043,920
|
1,051,636
|
1,013,098
|
1,013,098
|
1,013,098
|
1,013,098
|
-
|
-
|
Reference price
2 |
15.88
|
15.28
|
18.12
|
13.01
|
19.61
|
16.14
|
16.14
|
16.14
|
Announcement Date
|
4/14/20
|
3/28/21
|
4/14/22
|
4/28/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,631
|
6,357
|
7,032
|
6,661
|
7,611
|
9,201
|
10,931
|
11,620
|
EBITDA
1 |
1,033
|
1,032
|
1,107
|
513.4
|
1,226
|
1,505
|
1,820
|
2,067
|
EBIT
1 |
790
|
689.6
|
875.5
|
408
|
1,144
|
1,614
|
1,826
|
2,155
|
Operating Margin
|
14.03%
|
10.85%
|
12.45%
|
6.13%
|
15.03%
|
17.54%
|
16.71%
|
18.54%
|
Earnings before Tax (EBT)
1 |
786
|
563.5
|
857.3
|
-345.4
|
1,140
|
1,619
|
1,828
|
2,158
|
Net income
1 |
691.3
|
454.5
|
704.2
|
-381.7
|
1,004
|
1,287
|
1,540
|
1,794
|
Net margin
|
12.28%
|
7.15%
|
10.01%
|
-5.73%
|
13.19%
|
13.99%
|
14.09%
|
15.43%
|
EPS
2 |
0.6614
|
0.4423
|
0.6921
|
-0.3768
|
0.9906
|
1.250
|
1.490
|
1.740
|
Free Cash Flow
|
-
|
-
|
940.4
|
878.1
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
13.37%
|
13.18%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
84.95%
|
171.06%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
133.54%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1300
|
0.3500
|
0.2500
|
-
|
0.2200
|
0.2500
|
0.2900
|
0.4000
|
Announcement Date
|
4/14/20
|
3/28/21
|
4/14/22
|
4/28/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
1,774
|
1,878
|
2,200
|
1,604
|
2,461
|
2,473
|
2,433
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
299.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.2953
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/28/23
|
8/25/23
|
10/27/23
|
4/22/24
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
3,300
|
3,242
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
940
|
878
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.4%
|
7.61%
|
11.5%
|
-6.42%
|
16.6%
|
17.3%
|
18.1%
|
17.7%
|
ROA (Net income/ Total Assets)
|
5.93%
|
3.78%
|
6.11%
|
-3.34%
|
-
|
8.77%
|
11.1%
|
9.38%
|
Assets
1 |
11,653
|
12,017
|
11,535
|
11,423
|
-
|
14,675
|
13,889
|
19,120
|
Book Value Per Share
2 |
5.510
|
5.810
|
6.070
|
5.410
|
6.200
|
7.220
|
8.730
|
9.820
|
Cash Flow per Share
2 |
0.0400
|
0.4700
|
0.9600
|
1.010
|
2.160
|
0.7200
|
2.000
|
1.940
|
Capex
1 |
502
|
125
|
47.4
|
167
|
58.6
|
350
|
205
|
350
|
Capex / Sales
|
8.92%
|
1.97%
|
0.67%
|
2.5%
|
0.77%
|
3.8%
|
1.88%
|
3.01%
|
Announcement Date
|
4/14/20
|
3/28/21
|
4/14/22
|
4/28/23
|
4/22/24
|
-
|
-
|
-
|
Last Close Price
16.14
CNY Average target price
30.5
CNY Spread / Average Target +88.97% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.70% | 2.26B | | +5.78% | 185B | | +30.45% | 43.59B | | +6.82% | 41.89B | | +47.19% | 11.09B | | -31.16% | 10.46B | | -22.98% | 8.99B | | +71.28% | 7.31B | | -18.86% | 4.52B | | +22.55% | 3.95B |
Financial Technology (Fintech) (NEC)
|