NFT LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.945 USD | -2.86% |
|
-0.59% | -36.01% |
| May. 20 | Minkabu The Infonoid Books Extraordinary Losses Fiscal 2024 | MT |
| May. 16 | NFT Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7.645 | 5.616 | 16.68 | 56.53 | 19.26 | 6.501 |
| Enterprise Value (EV) 1 | 8.313 | 9.071 | 20.55 | 55.02 | -43.99 | -55.25 |
| P/E ratio | -50.1 x | -68.6 x | -1,361 x | -83.2 x | -62.4 x | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.9 x | 1.77 x | 3.65 x | 471 x | 5.66 x | 3.02 x |
| EV / Revenue | 0.98 x | 2.86 x | 4.5 x | 459 x | -12.9 x | -25.7 x |
| EV / EBITDA | -1.54 x | -2.97 x | -18.6 x | -4.09 x | 41.7 x | 63.1 x |
| EV / FCF | -3.72 x | -21.3 x | -11.6 x | 3.6 x | -21.7 x | 5.26 x |
| FCF Yield | -26.9% | -4.7% | -8.65% | 27.8% | -4.62% | 19% |
| Price to Book | 36.5 x | 43.6 x | 143 x | 1,048 x | 18.4 x | - |
| Nbr of stocks (in thousands) | 11,226 | 11,255 | 11,271 | 13,957 | 34,992 | 700 |
| Reference price 2 | 34.05 | 24.95 | 74.00 | 202.5 | 27.52 | 9.290 |
| Announcement Date | 4/16/19 | 5/8/20 | 3/31/21 | 4/15/22 | 4/17/23 | 5/16/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 8.495 | 3.173 | 4.567 | 0.12 | 3.404 | 2.154 |
| EBITDA 1 | -5.411 | -3.055 | -1.106 | -13.45 | -1.056 | -0.8753 |
| EBIT 1 | -6.306 | -3.652 | -1.566 | -13.45 | -1.057 | -0.8767 |
| Operating Margin | -74.23% | -115.11% | -34.28% | -11,204.62% | -31.06% | -40.71% |
| Earnings before Tax (EBT) 1 | -8.112 | -4.02 | -0.6001 | -13.45 | -10.35 | -1.61 |
| Net income 1 | -7.632 | -4.093 | -0.6126 | -30.07 | -10.93 | 5.204 |
| Net margin | -89.84% | -128.99% | -13.41% | -25,061.26% | -321.16% | 241.63% |
| EPS 2 | -0.6803 | -0.3639 | -0.0544 | -2.433 | -0.4409 | - |
| Free Cash Flow 1 | -2.233 | -0.4263 | -1.777 | 15.27 | 2.032 | -10.51 |
| FCF margin | -26.28% | -13.43% | -38.9% | 12,725.94% | 59.7% | -487.83% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/16/19 | 5/8/20 | 3/31/21 | 4/15/22 | 4/17/23 | 5/16/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.67 | 3.45 | 3.87 | - | - | - |
| Net Cash position 1 | - | - | - | 1.5 | 63.3 | 61.8 |
| Leverage (Debt/EBITDA) | -0.1235 x | -1.131 x | -3.497 x | - | - | - |
| Free Cash Flow 1 | -2.23 | -0.43 | -1.78 | 15.3 | 2.03 | -10.5 |
| ROE (net income / shareholders' equity) | -53.8% | -48.4% | -9.99% | -313% | -38.4% | -3.01% |
| ROA (Net income/ Total Assets) | -10.2% | -8.01% | -3.44% | -46.6% | -1.66% | -0.77% |
| Assets 1 | 74.94 | 51.11 | 17.8 | 64.54 | 656.8 | -671.7 |
| Book Value Per Share 2 | 0.9300 | 0.5700 | 0.5200 | 0.1900 | 1.500 | - |
| Cash Flow per Share 2 | 0.7100 | 0.4800 | 0.4200 | 0.1000 | 1.850 | - |
| Capex 1 | 0.58 | 0.08 | 0.02 | 0.01 | - | - |
| Capex / Sales | 6.83% | 2.37% | 0.44% | 5.85% | - | - |
| Announcement Date | 4/16/19 | 5/8/20 | 3/31/21 | 4/15/22 | 4/17/23 | 5/16/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -36.01% | 18.91M | |
| +2.35% | 211B | |
| +1.07% | 193B | |
| +28.33% | 86.32B | |
| +9.80% | 86.18B | |
| -24.07% | 75.44B | |
| +8.29% | 50.55B | |
| +24.35% | 27.02B | |
| +29.94% | 10.93B | |
| -9.46% | 8.72B |
- Stock Market
- Equities
- TKAT Stock
- Financials NFT Limited
