End-of-day quote
Taiwan S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
70
TWD
|
+2.49%
|
|
+3.70%
|
+20.48%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,487
|
8,969
|
9,630
|
11,186
|
12,355
|
14,886
|
-
|
Enterprise Value (EV)
1 |
9,487
|
8,969
|
9,630
|
11,186
|
12,355
|
14,886
|
14,886
|
P/E ratio
|
16
x
|
15.1
x
|
11.8
x
|
6.67
x
|
17.4
x
|
18.1
x
|
17.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.08
x
|
-
|
0.88
x
|
-
|
1.16
x
|
1.33
x
|
1.26
x
|
EV / Revenue
|
1.08
x
|
-
|
0.88
x
|
-
|
1.16
x
|
1.33
x
|
1.26
x
|
EV / EBITDA
|
-
|
-
|
8.09
x
|
-
|
13.7
x
|
13.5
x
|
12.5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
178,657
|
178,657
|
178,657
|
212,657
|
212,657
|
212,657
|
-
|
Reference price
2 |
53.10
|
50.20
|
53.90
|
52.60
|
58.10
|
70.00
|
70.00
|
Announcement Date
|
3/25/20
|
3/24/21
|
3/23/22
|
3/17/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
8,820
|
-
|
10,913
|
-
|
10,656
|
11,188
|
11,860
|
EBITDA
1 |
-
|
-
|
1,191
|
-
|
904
|
1,100
|
1,190
|
EBIT
1 |
790
|
-
|
1,152
|
-
|
873.2
|
1,028
|
1,114
|
Operating Margin
|
8.96%
|
-
|
10.56%
|
-
|
8.19%
|
9.19%
|
9.39%
|
Earnings before Tax (EBT)
1 |
818.6
|
-
|
1,154
|
-
|
922.7
|
1,071
|
1,114
|
Net income
1 |
593.2
|
599.8
|
819.4
|
1,488
|
706.3
|
822
|
860
|
Net margin
|
6.73%
|
-
|
7.51%
|
-
|
6.63%
|
7.35%
|
7.25%
|
EPS
2 |
3.320
|
3.330
|
4.550
|
7.890
|
3.330
|
3.870
|
4.040
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/25/20
|
3/24/21
|
3/23/22
|
3/17/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
2,556
|
3,058
|
2,895
|
2,445
|
-
|
2,657
|
2,855
|
2,903
|
2,795
|
2,636
|
2,940
|
2,965
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
215.1
|
346.9
|
313.9
|
114.8
|
-
|
197.6
|
289.9
|
259
|
249
|
230
|
271
|
277
|
Operating Margin
|
8.42%
|
11.34%
|
10.85%
|
4.69%
|
-
|
7.43%
|
10.16%
|
8.92%
|
8.91%
|
8.73%
|
9.22%
|
9.34%
|
Earnings before Tax (EBT)
1 |
218.1
|
402
|
358.2
|
213.7
|
-
|
138.6
|
333.5
|
259
|
249
|
230
|
271
|
277
|
Net income
1 |
150.3
|
287.4
|
249.5
|
816.1
|
267.1
|
103
|
258.4
|
196
|
192
|
176
|
209
|
214
|
Net margin
|
5.88%
|
9.4%
|
8.62%
|
33.38%
|
-
|
3.88%
|
9.05%
|
6.75%
|
6.87%
|
6.68%
|
7.11%
|
7.22%
|
EPS
2 |
-
|
-
|
1.400
|
4.570
|
1.260
|
0.4800
|
1.220
|
0.9200
|
0.9000
|
0.8300
|
0.9800
|
1.010
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/23/22
|
5/4/22
|
8/11/22
|
11/10/22
|
11/9/23
|
3/15/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
19%
|
-
|
11%
|
12.7%
|
12.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
9.83%
|
-
|
7.5%
|
7.16%
|
7.21%
|
Assets
1 |
-
|
-
|
8,334
|
-
|
9,417
|
11,480
|
11,928
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
4.64
|
-
|
5.34
|
3
|
2
|
Capex / Sales
|
-
|
-
|
0.04%
|
-
|
0.05%
|
0.03%
|
0.02%
|
Announcement Date
|
3/25/20
|
3/24/21
|
3/23/22
|
3/17/23
|
3/15/24
|
-
|
-
|
Average target price
74
TWD Spread / Average Target +5.71% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.48% | 450M | | +9.95% | 9.49B | | +15.58% | 9.09B | | +24.24% | 8B | | +9.56% | 1.32B | | +338.62% | 866M | | +67.92% | 720M | | +77.47% | 668M | | -7.92% | 652M | | -17.89% | 510M |
Electric Equipment Wholesale
|