Financials Nishat (Chunian) Limited

Equities

NCL

PK0048001017

Textiles & Leather Goods

End-of-day quote Pakistan S.E. 06:00:00 2024-05-16 pm EDT 5-day change 1st Jan Change
29.46 PKR +2.68% Intraday chart for Nishat (Chunian) Limited +2.86% +13.53%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 8,413 7,792 12,076 10,755 4,874 7,369 -
Enterprise Value (EV) 1 8,413 7,792 12,076 10,755 4,874 7,369 7,369
P/E ratio - - - - -4.88 x 6.14 x 3.98 x
Yield 7.14% 3.08% 9.94% 15.6% - 13.6% 13.6%
Capitalization / Revenue 213,855 x 218,462 x 245,022 x - 72,076 x - -
EV / Revenue 213,855 x 218,462 x 245,022 x - 72,076 x - -
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.55 x 0.57 x - - - - -
Nbr of stocks (in thousands) 240,222 240,119 240,119 240,119 240,119 240,119 -
Reference price 2 35.02 32.45 50.29 44.79 20.30 29.46 29.46
Announcement Date 10/7/19 10/2/20 9/28/21 10/12/22 9/28/23 - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net sales 39,338 35,667 49,284 - 67,629 - -
EBITDA - - - - - - -
EBIT 3,665 3,011 8,020 10,646 5,332 - -
Operating Margin 9.32% 8.44% 16.27% - 7.88% - -
Earnings before Tax (EBT) - - - - -86.91 - -
Net income - - - - -998.9 - -
Net margin - - - - -1.48% - -
EPS 1 - - - - -4.160 4.800 7.400
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 1 2.500 1.000 5.000 7.000 - 4.000 4.000
Announcement Date 10/7/19 10/2/20 9/28/21 10/12/22 9/28/23 - -
1PKR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2022 Q2 2022 S1 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3
Net sales 1 20,028 16,229 31,035 - - 17,408 20,549 24,229 20,107 44,336 24,228
EBITDA - - - - - - - - - - -
EBIT 2,053 3,233 6,021 1,750 - 1,986 2,471 2,814 - - -
Operating Margin 10.25% 19.92% 19.4% - - 11.41% 12.02% 11.61% - - -
Earnings before Tax (EBT) - - - - - - 865.4 - - - -
Net income - - - - -1,706 389.2 448.4 - - - -
Net margin - - - - - 2.24% 2.18% - - - -
EPS - - - - -7.100 1.620 1.870 - - - -
Dividend per Share - - - 4.000 - - - - - - -
Announcement Date 2/28/20 2/21/22 2/21/22 10/12/22 2/28/23 4/28/23 9/28/23 10/30/23 2/29/24 2/29/24 4/30/24
1PKR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 20.7% 1.95% 29.5% 34.3% -3.59% 12.1%
ROA (Net income/ Total Assets) 7.64% - - - - -
Assets - - - - - -
Book Value Per Share 63.90 56.80 - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 10/7/19 10/2/20 9/28/21 10/12/22 9/28/23 -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NCL Stock
  4. Financials Nishat (Chunian) Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW