ORYX PROPERTIES LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.02 ZAR | +0.08% |
|
-.--% | +0.17% |
| Mar. 06 | Oryx Properties Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| 2023 | Oryx Properties Limited Announces Board Appointments | CI |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,573 | 1,539 | 1,528 | 1,001 | 896.6 | 960.9 |
| Enterprise Value (EV) 1 | 2,515 | 2,697 | 2,836 | 2,220 | 1,999 | 2,184 |
| P/E ratio | 10.7 x | 3.66 x | -15.8 x | 10.3 x | 4.62 x | 3.82 x |
| Yield | 7.77% | 7.7% | 3.99% | 8.71% | 9.92% | 9.57% |
| Capitalization / Revenue | 5.16 x | 4.74 x | 4.59 x | 2.97 x | 2.52 x | 2.7 x |
| EV / Revenue | 8.25 x | 8.3 x | 8.52 x | 6.6 x | 5.62 x | 6.13 x |
| EV / EBITDA | 13.4 x | 13.2 x | 15.1 x | 13.3 x | 9.59 x | 10.4 x |
| EV / FCF | 39.1 x | 38.7 x | 59 x | 39 x | 62.6 x | 13 x |
| FCF Yield | 2.56% | 2.58% | 1.69% | 2.56% | 1.6% | 7.72% |
| Price to Book | 0.99 x | 0.83 x | 0.8 x | 0.54 x | 0.47 x | 0.46 x |
| Nbr of stocks (in thousands) | 77,860 | 78,947 | 87,379 | 87,379 | 87,379 | 87,379 |
| Reference price 2 | 20.20 | 19.49 | 17.49 | 11.45 | 10.26 | 11.00 |
| Announcement Date | 10/9/18 | 9/25/19 | 9/17/20 | 9/10/21 | 9/23/22 | 10/5/23 |
1NAD in Million2NAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 304.9 | 324.8 | 332.8 | 336.5 | 355.9 | 356.3 |
| EBITDA 1 | 188.4 | 204.3 | 187.8 | 167.2 | 208.5 | 209.1 |
| EBIT 1 | 188.3 | 204.2 | 187.6 | 166.9 | 208.1 | 208.7 |
| Operating Margin | 61.75% | 62.87% | 56.37% | 49.6% | 58.47% | 58.56% |
| Earnings before Tax (EBT) 1 | 157.1 | 421.7 | -90.54 | 104.8 | 219.9 | 255 |
| Net income 1 | 146.3 | 421.8 | -96.62 | 97.17 | 193.8 | 250.5 |
| Net margin | 47.98% | 129.86% | -29.03% | 28.88% | 54.45% | 70.29% |
| EPS 2 | 1.880 | 5.330 | -1.106 | 1.113 | 2.223 | 2.878 |
| Free Cash Flow 1 | 64.35 | 69.68 | 48.05 | 56.89 | 31.93 | 168.6 |
| FCF margin | 21.1% | 21.45% | 14.44% | 16.91% | 8.97% | 47.33% |
| FCF Conversion (EBITDA) | 34.16% | 34.1% | 25.58% | 34.03% | 15.32% | 80.64% |
| FCF Conversion (Net income) | 43.99% | 16.52% | - | 58.55% | 16.48% | 67.33% |
| Dividend per Share 2 | 1.570 | 1.500 | 0.6975 | 0.9975 | 1.018 | 1.052 |
| Announcement Date | 10/9/18 | 9/25/19 | 9/17/20 | 9/10/21 | 9/23/22 | 10/5/23 |
1NAD in Million2NAD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 942 | 1,158 | 1,307 | 1,219 | 1,102 | 1,223 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 5.003 x | 5.668 x | 6.96 x | 7.294 x | 5.288 x | 5.848 x |
| Free Cash Flow 1 | 64.3 | 69.7 | 48 | 56.9 | 31.9 | 169 |
| ROE (net income / shareholders' equity) | 9.22% | 23.2% | -4.89% | 5.18% | 10.3% | 12.5% |
| ROA (Net income/ Total Assets) | 4.55% | 4.28% | 3.51% | 3.19% | 4.03% | 3.83% |
| Assets 1 | 3,211 | 9,867 | -2,753 | 3,044 | 4,807 | 6,538 |
| Book Value Per Share 2 | 20.40 | 23.40 | 21.90 | 21.10 | 22.00 | 24.00 |
| Cash Flow per Share 2 | 0.1300 | 0.0800 | 0.3200 | 0.0900 | 0.2100 | 0.1900 |
| Capex 1 | 0.05 | 0.31 | 0.84 | 0.12 | 0.56 | 0.18 |
| Capex / Sales | 0.02% | 0.1% | 0.25% | 0.03% | 0.16% | 0.05% |
| Announcement Date | 10/9/18 | 9/25/19 | 9/17/20 | 9/10/21 | 9/23/22 | 10/5/23 |
1NAD in Million2NAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +0.17% | 72.21M | |
| +30.61% | 26.93B | |
| +3.93% | 26.39B | |
| -12.85% | 26.29B | |
| +16.11% | 24.58B | |
| +35.64% | 21.4B | |
| +11.63% | 21.13B | |
| -6.57% | 17.81B | |
| +5.25% | 16.85B | |
| +40.04% | 16.55B |
- Stock Market
- Equities
- ORY Stock
- Financials Oryx Properties Limited
