End-of-day quote
Pakistan S.E.
06:00:00 2024-06-03 pm EDT
|
5-day change
|
1st Jan Change
|
167.7
PKR
|
0.00%
|
|
-4.00%
|
-5.09%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
66,364
|
74,252
|
105,279
|
80,674
|
52,116
|
78,740
|
-
|
-
|
Enterprise Value (EV)
1 |
66,364
|
74,252
|
105,279
|
80,674
|
52,116
|
78,740
|
78,740
|
78,740
|
P/E ratio
|
6.27
x
|
-11.5
x
|
3.61
x
|
0.94
x
|
9.2
x
|
3.75
x
|
2.66
x
|
2.4
x
|
Yield
|
-
|
-
|
6.69%
|
5.82%
|
6.76%
|
7.89%
|
11.2%
|
14.7%
|
Capitalization / Revenue
|
0.06
x
|
0.07
x
|
0.09
x
|
0.03
x
|
0.02
x
|
0.02
x
|
0.02
x
|
0.02
x
|
EV / Revenue
|
0.06
x
|
0.07
x
|
0.09
x
|
0.03
x
|
0.02
x
|
0.02
x
|
0.02
x
|
0.02
x
|
EV / EBITDA
|
-
|
-
|
1,878,211
x
|
-
|
770,939
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
0.75
x
|
0.37
x
|
0.24
x
|
0.34
x
|
0.31
x
|
0.28
x
|
Nbr of stocks (in thousands)
|
469,473
|
469,473
|
469,473
|
469,473
|
469,473
|
469,473
|
-
|
-
|
Reference price
2 |
141.4
|
158.2
|
224.2
|
171.8
|
111.0
|
167.7
|
167.7
|
167.7
|
Announcement Date
|
9/25/19
|
9/1/20
|
8/24/21
|
8/26/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,154,298
|
1,108,358
|
1,204,247
|
2,451,581
|
3,391,112
|
3,667,428
|
4,222,580
|
4,561,362
|
EBITDA
|
-
|
-
|
56,053
|
-
|
67,601
|
-
|
-
|
-
|
EBIT
1 |
-
|
7,749
|
39,719
|
144,183
|
54,369
|
102,356
|
100,387
|
110,129
|
Operating Margin
|
-
|
0.7%
|
3.3%
|
5.88%
|
1.6%
|
2.79%
|
2.38%
|
2.41%
|
Earnings before Tax (EBT)
|
-
|
-
|
44,056
|
147,855
|
24,366
|
-
|
-
|
-
|
Net income
1 |
10,587
|
-
|
29,139
|
86,223
|
5,662
|
24,668
|
36,196
|
38,797
|
Net margin
|
0.92%
|
-
|
2.42%
|
3.52%
|
0.17%
|
0.67%
|
0.86%
|
0.85%
|
EPS
2 |
22.55
|
-13.77
|
62.07
|
183.7
|
12.06
|
44.70
|
63.08
|
69.80
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
15.00
|
10.00
|
7.500
|
13.24
|
18.82
|
24.60
|
Announcement Date
|
9/25/19
|
9/1/20
|
8/24/21
|
8/26/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: June |
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
567,432
|
660,780
|
1,120,000
|
567,950
|
901,658
|
1,469,608
|
862,264
|
843,000
|
1,705,264
|
811,689
|
788,801
|
920,081
|
954,995
|
1,931,150
|
908,260
|
EBITDA
|
-
|
31,538
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
15,391
|
30,024
|
48,338
|
39,975
|
-
|
-
|
2,639
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
2.71%
|
4.54%
|
4.32%
|
7.04%
|
-
|
-
|
0.31%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
14,249
|
29,386
|
47,188
|
46,242
|
54,425
|
100,667
|
4,008
|
-3,881
|
126.1
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
9,522
|
20,206
|
32,200
|
32,580
|
21,453
|
54,034
|
1,198
|
-4,559
|
-3,381
|
13,646
|
-4,623
|
21,888
|
-14,138
|
7,750
|
5,647
|
Net margin
|
1.68%
|
3.06%
|
2.88%
|
5.74%
|
2.38%
|
3.68%
|
0.14%
|
-0.54%
|
-0.2%
|
1.68%
|
-0.59%
|
2.38%
|
-1.48%
|
0.4%
|
0.62%
|
EPS
2 |
20.28
|
43.01
|
68.56
|
69.40
|
45.70
|
115.1
|
2.550
|
-9.710
|
-7.160
|
29.07
|
-9.850
|
46.62
|
-30.12
|
16.51
|
12.03
|
Dividend per Share
|
5.000
|
-
|
-
|
-
|
10.00
|
10.00
|
-
|
-
|
-
|
-
|
7.500
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/18/21
|
2/11/22
|
2/11/22
|
4/28/22
|
8/26/22
|
8/26/22
|
10/29/22
|
2/17/23
|
2/17/23
|
4/28/23
|
8/23/23
|
11/1/23
|
2/15/24
|
2/15/24
|
4/26/24
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-5.57%
|
23%
|
48.5%
|
2.62%
|
11.2%
|
11.8%
|
12.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
8.07%
|
-
|
0.6%
|
2%
|
2%
|
3%
|
Assets
1 |
-
|
-
|
361,067
|
-
|
942,121
|
1,233,375
|
1,809,825
|
1,293,233
|
Book Value Per Share
2 |
-
|
-
|
298.0
|
459.0
|
461.0
|
497.0
|
537.0
|
600.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/25/19
|
9/1/20
|
8/24/21
|
8/26/22
|
8/23/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -5.09% | 283M | | -6.81% | 5.92B | | -11.36% | 4.18B | | -10.13% | 3.96B | | -3.15% | 3.67B | | +23.40% | 3.23B | | +8.47% | 1.95B | | +11.62% | 1.63B | | +16.15% | 1.59B | | +18.38% | 1.25B |
Petroleum Product Wholesale
|