End-of-day quote
BURSA MALAYSIA
06:00:00 2024-06-04 pm EDT
|
5-day change
|
1st Jan Change
|
1.07
MYR
|
-1.83%
|
|
-3.60%
|
+18.89%
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
399.4
|
352.1
|
339.6
|
504.1
|
614.3
|
907.2
|
-
|
-
|
Enterprise Value (EV)
1 |
592
|
448.3
|
339.6
|
504.1
|
614.3
|
777.4
|
907.2
|
907.2
|
P/E ratio
|
8.59
x
|
9.97
x
|
12.6
x
|
6.68
x
|
5.38
x
|
7.39
x
|
9.08
x
|
8.79
x
|
Yield
|
2.75%
|
3.16%
|
3.96%
|
6.5%
|
8.05%
|
6.42%
|
5.5%
|
5.96%
|
Capitalization / Revenue
|
0.66
x
|
0.58
x
|
0.7
x
|
0.67
x
|
0.59
x
|
0.82
x
|
0.93
x
|
0.89
x
|
EV / Revenue
|
0.66
x
|
0.58
x
|
0.7
x
|
0.67
x
|
0.59
x
|
0.82
x
|
0.93
x
|
0.89
x
|
EV / EBITDA
|
4.52
x
|
4.63
x
|
5.42
x
|
3.41
x
|
3.35
x
|
4.61
x
|
5.62
x
|
5.48
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.69
x
|
0.54
x
|
0.51
x
|
0.68
x
|
0.77
x
|
0.9
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
739,684
|
749,191
|
746,473
|
819,653
|
824,500
|
832,339
|
-
|
-
|
Reference price
2 |
0.5400
|
0.4700
|
0.4550
|
0.6150
|
0.7450
|
1.090
|
1.090
|
1.090
|
Announcement Date
|
4/24/19
|
6/11/20
|
4/28/21
|
4/27/22
|
4/27/23
|
4/25/24
|
-
|
-
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
609.2
|
602.5
|
485.9
|
753.2
|
1,038
|
946.3
|
973.7
|
1,014
|
EBITDA
1 |
88.43
|
76.03
|
62.66
|
147.6
|
183.4
|
168.7
|
161.5
|
165.5
|
EBIT
|
71.42
|
57.88
|
43.25
|
104.4
|
165.1
|
-
|
-
|
-
|
Operating Margin
|
11.72%
|
9.61%
|
8.9%
|
13.86%
|
15.9%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
61.62
|
46.74
|
36.28
|
97.69
|
155.8
|
137
|
132.6
|
137.7
|
Net income
1 |
47.64
|
35.86
|
27.07
|
72.12
|
114.8
|
105.3
|
99.5
|
103.3
|
Net margin
|
7.82%
|
5.95%
|
5.57%
|
9.58%
|
11.05%
|
11.13%
|
10.22%
|
10.19%
|
EPS
2 |
0.0629
|
0.0471
|
0.0362
|
0.0920
|
0.1385
|
0.1265
|
0.1200
|
0.1240
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0148
|
0.0148
|
0.0180
|
0.0400
|
0.0600
|
0.0600
|
0.0600
|
0.0650
|
Announcement Date
|
4/24/19
|
6/11/20
|
4/28/21
|
4/27/22
|
4/27/23
|
4/25/24
|
-
|
-
|
Fiscal Period: February |
2024 Q1
|
2024 Q3
|
---|
Net sales
|
-
|
-
|
EBITDA
1 |
-
|
35.13
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
27.2
|
Net income
1 |
26.98
|
21.15
|
Net margin
|
-
|
-
|
EPS
2 |
0.0325
|
0.0254
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
7/26/23
|
1/18/24
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
193
|
96.1
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.178
x
|
1.264
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.36%
|
5.76%
|
-
|
10.1%
|
14.6%
|
12.3%
|
10.6%
|
10.5%
|
ROA (Net income/ Total Assets)
|
5.66%
|
3.98%
|
-
|
6.95%
|
9.92%
|
8.82%
|
7.6%
|
7.6%
|
Assets
1 |
841.8
|
901.7
|
-
|
1,038
|
1,157
|
1,193
|
1,309
|
1,359
|
Book Value Per Share
2 |
0.7900
|
0.8700
|
0.9000
|
0.9000
|
0.9700
|
1.040
|
-
|
-
|
Cash Flow per Share
|
-0.0400
|
0.1800
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
35.1
|
15.2
|
-
|
12.5
|
11.3
|
18.8
|
16.1
|
16.7
|
Capex / Sales
|
5.76%
|
2.53%
|
-
|
1.66%
|
1.08%
|
1.99%
|
1.65%
|
1.65%
|
Announcement Date
|
4/24/19
|
6/11/20
|
4/28/21
|
4/27/22
|
4/27/23
|
4/25/24
|
-
|
-
|
Last Close Price
1.09
MYR Average target price
1.175
MYR Spread / Average Target +7.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.89% | 193M | | -6.56% | 38.64B | | +21.29% | 23.73B | | -9.02% | 21.24B | | -24.92% | 20.7B | | +3.50% | 20.54B | | +8.35% | 19.99B | | +4.00% | 9.69B | | -20.99% | 8.56B | | -19.98% | 7.85B |
Other Steel
|