Financials Papilon Savunma Teknoloji ve Ticaret

Equities

PAPIL

TREPAPL00010

Electronic Equipment & Parts

Market Closed - Borsa Istanbul 11:09:44 2024-05-24 am EDT 5-day change 1st Jan Change
126.8 TRY -4.45% Intraday chart for Papilon Savunma Teknoloji ve Ticaret -6.00% +137.01%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 251.9 782.4 522.5 766.3 1,828
Enterprise Value (EV) 1 176.7 711.3 437.5 659.1 1,631
P/E ratio 28.3 x 82.8 x 21.2 x 19.6 x -
Yield - 0.06% 0.06% 0.26% -
Capitalization / Revenue 14.6 x 29.2 x 17.8 x 17.9 x 24.7 x
EV / Revenue 10.2 x 26.6 x 14.9 x 15.4 x 22 x
EV / EBITDA 94.6 x -231 x -79.7 x 525 x 152 x
EV / FCF -237 x -56.6 x -29.8 x -48 x -28.9 x
FCF Yield -0.42% -1.77% -3.35% -2.08% -3.46%
Price to Book 3.23 x 8.69 x 4.57 x 5.08 x -
Nbr of stocks (in thousands) 32,500 34,375 34,375 34,208 34,161
Reference price 2 7.750 22.76 15.20 22.40 53.50
Announcement Date 2/28/20 2/26/21 2/17/22 3/13/23 5/14/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 58.55 17.26 26.75 29.4 42.78 74.13
EBITDA 1 28.24 1.867 -3.074 -5.486 1.255 10.73
EBIT 1 28.12 1.637 -3.444 -5.861 0.8768 -1.797
Operating Margin 48.03% 9.48% -12.87% -19.94% 2.05% -2.42%
Earnings before Tax (EBT) 1 31.95 9.417 10.64 31.33 38.91 62.92
Net income 1 25.13 8.274 9.448 24.66 39.14 54.15
Net margin 42.93% 47.94% 35.31% 83.89% 91.49% 73.05%
EPS 2 0.8378 0.2735 0.2748 0.7174 1.142 -
Free Cash Flow 1 28.27 -0.7454 -12.56 -14.68 -13.73 -56.44
FCF margin 48.29% -4.32% -46.95% -49.93% -32.1% -76.14%
FCF Conversion (EBITDA) 100.13% - - - - -
FCF Conversion (Net income) 112.49% - - - - -
Dividend per Share - - 0.0145 0.008727 0.0582 -
Announcement Date 11/22/19 2/28/20 2/26/21 2/17/22 3/13/23 5/14/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 55.8 75.1 71 85 107 197
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 28.3 -0.75 -12.6 -14.7 -13.7 -56.4
ROE (net income / shareholders' equity) 50.5% 11.7% 10.9% 24.1% 29.5% 23%
ROA (Net income/ Total Assets) 32.8% 1.32% -2.3% -3.34% 0.38% -0.45%
Assets 1 76.66 625.3 -410.2 -738.3 10,169 -12,131
Book Value Per Share 2 1.980 2.400 2.620 3.330 4.410 -
Cash Flow per Share 2 1.860 2.220 2.110 2.510 1.660 -
Capex 1 0.19 0.58 0.31 0.2 0.46 34
Capex / Sales 0.32% 3.38% 1.17% 0.68% 1.08% 45.93%
Announcement Date 11/22/19 2/28/20 2/26/21 2/17/22 3/13/23 5/14/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PAPIL Stock
  4. Financials Papilon Savunma Teknoloji ve Ticaret