Financials Paras Defence and Space Technologies Limited

Equities

PARAS

INE045601015

Aerospace & Defense

Market Closed - NSE India S.E. 07:58:34 2024-06-07 am EDT 5-day change 1st Jan Change
904.3 INR +0.16% Intraday chart for Paras Defence and Space Technologies Limited -1.38% +25.79%

Valuation

Fiscal Period: March 2022 2023
Capitalization 1 24,402 18,344
Enterprise Value (EV) 1 24,021 18,169
P/E ratio 80.5 x 50.9 x
Yield - -
Capitalization / Revenue 13.3 x 8.24 x
EV / Revenue 13.1 x 8.16 x
EV / EBITDA 45.4 x 31.4 x
EV / FCF -300 x 1,347 x
FCF Yield -0.33% 0.07%
Price to Book 6.45 x 4.44 x
Nbr of stocks (in thousands) 39,000 39,000
Reference price 2 625.7 470.4
Announcement Date 9/5/22 9/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,454 1,557 1,476 1,438 1,835 2,228
EBITDA 1 429.3 441.7 416.5 440.5 529.2 579.3
EBIT 1 359.9 347.7 320.1 345 425.9 467.4
Operating Margin 24.76% 22.33% 21.69% 23.99% 23.22% 20.98%
Earnings before Tax (EBT) 1 298.6 268.1 217.9 226.1 365.7 468.4
Net income 1 223.6 189.7 196.6 157.3 270.4 360.6
Net margin 15.39% 12.18% 13.32% 10.94% 14.74% 16.19%
EPS 2 8.012 6.702 6.918 5.530 7.772 9.246
Free Cash Flow 1 -257 -356.3 -200.5 -156.8 -80 13.49
FCF margin -17.68% -22.89% -13.58% -10.9% -4.36% 0.61%
FCF Conversion (EBITDA) - - - - - 2.33%
FCF Conversion (Net income) - - - - - 3.74%
Dividend per Share - - - - - -
Announcement Date 9/25/18 9/7/19 3/9/21 9/13/21 9/5/22 9/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 625 847 1,012 980 - -
Net Cash position 1 - - - - 381 175
Leverage (Debt/EBITDA) 1.455 x 1.917 x 2.431 x 2.225 x - -
Free Cash Flow 1 -257 -356 -200 -157 -80 13.5
ROE (net income / shareholders' equity) 20.2% 13.7% 12.1% 8.32% 9.25% 9.08%
ROA (Net income/ Total Assets) 10.6% 7.41% 5.95% 6.12% 6.49% 5.97%
Assets 1 2,102 2,560 3,302 2,571 4,167 6,038
Book Value Per Share 2 46.30 53.60 60.80 69.20 97.00 106.0
Cash Flow per Share 2 1.240 0.0600 0.4400 1.570 0.5600 4.390
Capex 1 553 96.6 40.5 53.2 86 253
Capex / Sales 38.06% 6.2% 2.75% 3.7% 4.69% 11.37%
Announcement Date 9/25/18 9/7/19 3/9/21 9/13/21 9/5/22 9/7/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. PARAS Stock
  4. Financials Paras Defence and Space Technologies Limited