Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
13.5 GBX | 0.00% | 0.00% | +74.19% |
Jun. 12 | Pebble Appoints Sally Wallington as Senior Vice President of Sales | CI |
Mar. 26 | EARNINGS: CAB Payments profit drops, Life Science REIT cuts dividend | AN |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 12.76 | 14.63 | 9.025 | 9.647 | 16.8 | - |
Enterprise Value (EV) 1 | 12.76 | 20.75 | 9.025 | 14.35 | 20.1 | 19.1 |
P/E ratio | 10.3 x | - | 8.06 x | 6.46 x | 9 x | 7.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.52 x | 1.38 x | - | 0.78 x | 1.25 x | 1.19 x |
EV / Revenue | 1.52 x | 1.95 x | - | 1.16 x | 1.5 x | 1.35 x |
EV / EBITDA | - | 6.32 x | - | 3.8 x | 4.9 x | 4.34 x |
EV / FCF | - | 6.23 x | - | 11.9 x | 13.4 x | 19.1 x |
FCF Yield | - | 16% | - | 8.4% | 7.46% | 5.23% |
Price to Book | - | - | - | 11.3 x | 6.14 x | 3.38 x |
Nbr of stocks (in thousands) | 124,477 | 124,477 | 124,477 | 124,477 | 124,477 | - |
Reference price 2 | 0.1025 | 0.1175 | 0.0725 | 0.0775 | 0.1350 | 0.1350 |
Announcement Date | 4/28/21 | 5/5/22 | 4/26/23 | 3/26/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 8.393 | 10.62 | - | 12.37 | 13.4 | 14.1 |
EBITDA 1 | - | 3.282 | - | 3.773 | 4.1 | 4.4 |
EBIT 1 | - | 1.87 | - | 2.075 | 2.5 | 2.7 |
Operating Margin | - | 17.61% | - | 16.77% | 18.66% | 19.15% |
Earnings before Tax (EBT) 1 | - | - | - | 1.544 | 1.9 | 2.2 |
Net income 1 | - | - | 1.182 | 1.534 | 1.9 | 2.2 |
Net margin | - | - | - | 12.4% | 14.18% | 15.6% |
EPS 2 | 0.0100 | - | 0.009000 | 0.0120 | 0.0150 | 0.0180 |
Free Cash Flow 1 | - | 3.329 | - | 1.205 | 1.5 | 1 |
FCF margin | - | 31.35% | - | 9.74% | 11.19% | 7.09% |
FCF Conversion (EBITDA) | - | 101.43% | - | 31.94% | 36.59% | 22.73% |
FCF Conversion (Net income) | - | - | - | 78.55% | 78.95% | 45.45% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/28/21 | 5/5/22 | 4/26/23 | 3/26/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 S1 | 2022 S1 | 2023 S1 |
---|---|---|---|
Net sales | - | - | - |
EBITDA | - | - | - |
EBIT | - | - | - |
Operating Margin | - | - | - |
Earnings before Tax (EBT) | - | - | - |
Net income 1 | 0.984 | 0.261 | 0.242 |
Net margin | - | - | - |
EPS 2 | 0.008000 | 0.002000 | 0.002000 |
Dividend per Share | - | - | - |
Announcement Date | 9/8/21 | 9/6/22 | 8/23/23 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 6.13 | - | 4.7 | 3.3 | 2.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 1.867 x | - | 1.246 x | 0.8049 x | 0.5227 x |
Free Cash Flow 1 | - | 3.33 | - | 1.21 | 1.5 | 1 |
ROE (net income / shareholders' equity) | - | - | - | - | 69.2% | 44.8% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | 0.0100 | 0.0200 | 0.0400 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | - | 2.17 | 2.3 | 2.4 |
Capex / Sales | - | - | - | 17.57% | 17.16% | 17.02% |
Announcement Date | 4/28/21 | 5/5/22 | 4/26/23 | 3/26/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+74.19% | 21.44M | |
+17.69% | 3,282B | |
+14.62% | 89.87B | |
+14.59% | 84.32B | |
+37.27% | 51.82B | |
-19.27% | 50.56B | |
+32.93% | 46.77B | |
+83.75% | 42.82B | |
-32.70% | 40.61B | |
-1.24% | 27.6B |
- Stock Market
- Equities
- VLK Stock
- Financials Pebble Beach Systems Group plc