Market Closed -
Bombay S.E.
06:29:56 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
169.4
INR
|
+18.09%
|
|
+17.80%
|
+36.01%
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,405
|
4,912
|
9,507
|
22,860
|
-
|
-
|
Enterprise Value (EV)
1 |
4,405
|
4,912
|
9,507
|
17,968
|
22,860
|
22,860
|
P/E ratio
|
8.39
x
|
11.8
x
|
12.8
x
|
18.3
x
|
18.2
x
|
13.7
x
|
Yield
|
-
|
-
|
-
|
0.3%
|
0.89%
|
0.89%
|
Capitalization / Revenue
|
0.2
x
|
-
|
0.46
x
|
0.57
x
|
0.66
x
|
0.57
x
|
EV / Revenue
|
0.2
x
|
-
|
0.46
x
|
0.57
x
|
0.66
x
|
0.57
x
|
EV / EBITDA
|
2.2
x
|
-
|
5.25
x
|
6.58
x
|
7.11
x
|
5.83
x
|
EV / FCF
|
-
|
-
|
5.5
x
|
39.8
x
|
11
x
|
10.7
x
|
FCF Yield
|
-
|
-
|
18.2%
|
2.51%
|
9.08%
|
9.36%
|
Price to Book
|
0.84
x
|
-
|
1.22
x
|
2.57
x
|
2.31
x
|
2.01
x
|
Nbr of stocks (in thousands)
|
120,350
|
142,162
|
134,946
|
134,946
|
-
|
-
|
Reference price
2 |
36.60
|
34.55
|
70.45
|
169.4
|
169.4
|
169.4
|
Announcement Date
|
5/27/19
|
5/25/22
|
5/24/23
|
5/22/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,598
|
-
|
20,546
|
31,306
|
34,887
|
40,154
|
EBITDA
1 |
2,000
|
-
|
1,812
|
2,730
|
3,217
|
3,923
|
EBIT
1 |
-
|
-
|
1,162
|
2,065
|
2,534
|
3,195
|
Operating Margin
|
-
|
-
|
5.66%
|
6.6%
|
7.26%
|
7.96%
|
Earnings before Tax (EBT)
1 |
968.2
|
-
|
584.4
|
1,314
|
1,679
|
2,237
|
Net income
1 |
664.4
|
418.3
|
754.2
|
983.4
|
1,259
|
1,678
|
Net margin
|
3.08%
|
-
|
3.67%
|
3.14%
|
3.61%
|
4.18%
|
EPS
2 |
4.360
|
2.940
|
5.490
|
7.290
|
9.300
|
12.40
|
Free Cash Flow
1 |
-
|
-
|
1,728
|
574
|
2,076
|
2,140
|
FCF margin
|
-
|
-
|
8.41%
|
1.85%
|
5.95%
|
5.33%
|
FCF Conversion (EBITDA)
|
-
|
-
|
95.38%
|
19.86%
|
64.53%
|
54.55%
|
FCF Conversion (Net income)
|
-
|
-
|
229.13%
|
58.87%
|
164.89%
|
127.53%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.5000
|
1.500
|
1.500
|
Announcement Date
|
5/27/19
|
5/25/22
|
5/24/23
|
5/22/24
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
1 |
-
|
8,340
|
6,922
|
6,604
|
7,489
|
8,013
|
8,168
|
EBITDA
1 |
-
|
461.9
|
580.9
|
683.8
|
619.3
|
665
|
714
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
294.5
|
272
|
314
|
Net income
1 |
140.8
|
-
|
-
|
-
|
218.1
|
204
|
240
|
Net margin
|
-
|
-
|
-
|
-
|
2.91%
|
2.55%
|
2.94%
|
EPS
2 |
1.000
|
-
|
-
|
-
|
1.620
|
1.500
|
1.800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/9/22
|
11/9/22
|
2/8/23
|
5/24/23
|
8/9/23
|
-
|
-
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1,728
|
574
|
2,076
|
2,140
|
ROE (net income / shareholders' equity)
|
10.5%
|
-
|
9.97%
|
11.7%
|
13.4%
|
15.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.38%
|
4.1%
|
4.6%
|
5.6%
|
Assets
1 |
-
|
-
|
22,296
|
23,780
|
27,370
|
29,964
|
Book Value Per Share
2 |
43.80
|
-
|
57.70
|
65.90
|
73.40
|
84.10
|
Cash Flow per Share
2 |
-
|
-
|
1.810
|
1.400
|
-1.700
|
13.60
|
Capex
1 |
-
|
-
|
713
|
738
|
950
|
850
|
Capex / Sales
|
-
|
-
|
3.47%
|
2.38%
|
2.72%
|
2.12%
|
Announcement Date
|
5/27/19
|
5/25/22
|
5/24/23
|
5/22/24
|
-
|
-
|
Last Close Price
169.4
INR Average target price
186
INR Spread / Average Target +9.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +36.01% | 232M | | -2.59% | 70.58B | | +0.17% | 57.39B | | +24.80% | 39.13B | | +16.63% | 32B | | +9.45% | 29.13B | | +17.61% | 21.31B | | +11.96% | 19.05B | | +74.53% | 17.59B | | +45.11% | 17.54B |
Other Construction & Engineering
|