Market Closed -
Nasdaq
04:00:00 2024-05-23 pm EDT
|
Pre-market
07:10:42 am
|
3.17
USD
|
+10.07%
|
|
3.3
|
+4.10%
|
Fiscal Period: February |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
6,872
|
4,783
|
3,162
|
665.9
|
858.4
|
-
|
-
|
Enterprise Value (EV)
1 |
8,409
|
6,259
|
4,611
|
2,133
|
2,255
|
2,166
|
1,922
|
P/E ratio
|
-200
x
|
29.2
x
|
35
x
|
-0.52
x
|
-12.1
x
|
-1,178
x
|
25.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.4
x
|
0.82
x
|
0.52
x
|
0.11
x
|
0.14
x
|
0.14
x
|
0.13
x
|
EV / Revenue
|
1.71
x
|
1.08
x
|
0.76
x
|
0.34
x
|
0.37
x
|
0.34
x
|
0.3
x
|
EV / EBITDA
|
17.4
x
|
10.6
x
|
7.92
x
|
5.32
x
|
6.62
x
|
5.7
x
|
4.45
x
|
EV / FCF
|
77.1
x
|
52.5
x
|
67.8
x
|
-216
x
|
49.7
x
|
70.4
x
|
64.1
x
|
FCF Yield
|
1.3%
|
1.9%
|
1.47%
|
-0.46%
|
2.01%
|
1.42%
|
1.56%
|
Price to Book
|
3.32
x
|
2.11
x
|
1.33
x
|
-
|
0.76
x
|
0.77
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
264,215
|
264,413
|
265,920
|
268,489
|
270,791
|
-
|
-
|
Reference price
2 |
26.01
|
18.09
|
11.89
|
2.480
|
3.170
|
3.170
|
3.170
|
Announcement Date
|
3/18/21
|
3/8/22
|
3/22/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
4,435
|
4,920
|
5,807
|
6,036
|
6,255
|
6,145
|
6,323
|
6,501
|
EBITDA
1 |
-
|
484.3
|
591.5
|
582.3
|
401.1
|
340.7
|
380
|
432.3
|
EBIT
1 |
-
|
194.4
|
403.1
|
388.5
|
178.3
|
127.7
|
172.3
|
209.3
|
Operating Margin
|
-
|
3.95%
|
6.94%
|
6.44%
|
2.85%
|
2.08%
|
2.72%
|
3.22%
|
Earnings before Tax (EBT)
1 |
-
|
-41.6
|
202.4
|
112.3
|
-1,324
|
-122.9
|
-52.53
|
-2.016
|
Net income
1 |
-95.87
|
-26.48
|
164.4
|
90.8
|
-1,280
|
-84.28
|
-9.245
|
34.08
|
Net margin
|
-2.16%
|
-0.54%
|
2.83%
|
1.5%
|
-20.47%
|
-1.37%
|
-0.15%
|
0.52%
|
EPS
2 |
-
|
-0.1300
|
0.6200
|
0.3400
|
-4.780
|
-0.2624
|
-0.002690
|
0.1236
|
Free Cash Flow
1 |
-
|
109.1
|
119.1
|
67.98
|
-9.879
|
45.38
|
30.75
|
30
|
FCF margin
|
-
|
2.22%
|
2.05%
|
1.13%
|
-0.16%
|
0.74%
|
0.49%
|
0.46%
|
FCF Conversion (EBITDA)
|
-
|
22.52%
|
20.14%
|
11.67%
|
-
|
13.32%
|
8.09%
|
6.94%
|
FCF Conversion (Net income)
|
-
|
-
|
72.44%
|
74.87%
|
-
|
-
|
-
|
88.03%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/2/20
|
3/18/21
|
3/8/22
|
3/22/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: February |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
1,443
|
1,514
|
1,476
|
1,481
|
1,501
|
1,578
|
1,556
|
1,531
|
1,494
|
1,674
|
1,529
|
1,525
|
1,507
|
1,585
|
1,579
|
EBITDA
1 |
138.5
|
172.2
|
132.6
|
142
|
137.6
|
170.3
|
111
|
112.6
|
72.16
|
105.3
|
75.64
|
81.61
|
79.55
|
101.8
|
75.63
|
EBIT
1 |
91.69
|
120.4
|
81.97
|
93.35
|
89.53
|
120
|
56.17
|
58.7
|
15.87
|
47.55
|
20.45
|
27.28
|
22.91
|
54.01
|
26.49
|
Operating Margin
|
6.35%
|
7.95%
|
5.55%
|
6.3%
|
5.96%
|
7.61%
|
3.61%
|
3.83%
|
1.06%
|
2.84%
|
1.34%
|
1.79%
|
1.52%
|
3.41%
|
1.68%
|
Earnings before Tax (EBT)
1 |
62.97
|
33.58
|
30.64
|
18.06
|
21.45
|
42.12
|
-6.03
|
-11.2
|
-1,268
|
-39.17
|
-55.85
|
-33.86
|
-32.57
|
-2.765
|
-34.37
|
Net income
1 |
52.75
|
28.99
|
24.69
|
13.46
|
19.92
|
32.73
|
-1.892
|
-14.61
|
-1,241
|
-22.58
|
-46.48
|
-21.05
|
-20.15
|
3.266
|
-20.71
|
Net margin
|
3.66%
|
1.91%
|
1.67%
|
0.91%
|
1.33%
|
2.07%
|
-0.12%
|
-0.95%
|
-83.07%
|
-1.35%
|
-3.04%
|
-1.38%
|
-1.34%
|
0.21%
|
-1.31%
|
EPS
2 |
0.2000
|
0.1100
|
0.0900
|
0.0500
|
0.2200
|
0.1200
|
-0.0100
|
-0.0500
|
-4.630
|
-0.0800
|
-0.1700
|
-0.0663
|
-0.0621
|
0.007770
|
-0.0381
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/18/21
|
3/8/22
|
5/24/22
|
8/24/22
|
11/30/22
|
3/22/23
|
5/24/23
|
8/24/23
|
11/29/23
|
3/13/24
|
5/22/24
|
-
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
1,537
|
1,476
|
1,449
|
1,467
|
1,397
|
1,308
|
1,064
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
3.174
x
|
2.495
x
|
2.489
x
|
3.657
x
|
4.1
x
|
3.441
x
|
2.461
x
|
Free Cash Flow
1 |
-
|
109
|
119
|
68
|
-9.88
|
45.4
|
30.8
|
30
|
ROE (net income / shareholders' equity)
|
-
|
-2.01%
|
7.57%
|
8.62%
|
-71.8%
|
-0.89%
|
6.36%
|
8.7%
|
ROA (Net income/ Total Assets)
|
-
|
-0.43%
|
-
|
-
|
-21.4%
|
-1.5%
|
-0.3%
|
-
|
Assets
1 |
-
|
6,116
|
-
|
-
|
5,988
|
5,619
|
3,082
|
-
|
Book Value Per Share
2 |
-
|
7.830
|
8.580
|
8.950
|
-
|
4.150
|
4.090
|
4.160
|
Cash Flow per Share
2 |
-
|
1.270
|
1.350
|
1.300
|
0.8100
|
0.8100
|
0.6400
|
0.4400
|
Capex
1 |
-
|
160
|
239
|
278
|
226
|
140
|
162
|
160
|
Capex / Sales
|
-
|
3.24%
|
4.12%
|
4.61%
|
3.61%
|
2.28%
|
2.57%
|
2.46%
|
Announcement Date
|
10/2/20
|
3/18/21
|
3/8/22
|
3/22/23
|
3/13/24
|
-
|
-
|
-
|
Last Close Price
3.17
USD Average target price
3.115
USD Spread / Average Target -1.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.32% | 858M | | -31.19% | 7.09B | | +12.04% | 1.87B | | -13.20% | 1.62B | | -6.18% | 1.41B | | -2.95% | 916M | | -11.03% | 328M | | +48.98% | 213M | | -2.26% | 102M |
Pet & Pet Supplies Retailers
|