Financials Phoenix Copper Limited

Equities

PXC

VGG7060R1139

Diversified Mining

Market Closed - London S.E. 11:35:13 2024-05-20 am EDT 5-day change 1st Jan Change
19.75 GBX -1.25% Intraday chart for Phoenix Copper Limited -3.66% -7.06%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 10.75 7.72 34.19 84.19 42.27 37.4 37.4 -
Enterprise Value (EV) 1 10.64 8.309 34.6 71.09 37.59 33.79 81.08 53.49
P/E ratio - - -32.5 x -79.7 x -27.1 x -21.8 x -12.1 x 1.58 x
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - 0.72 x
EV / Revenue - - - - - - - 1.03 x
EV / EBITDA -6.43 x - - -74.1 x -23.4 x -21 x -81.1 x 1.75 x
EV / FCF - - - -6,655,985 x - - - -
FCF Yield - - - -0% - - - -
Price to Book 1.19 x 0.74 x - - - - - -
Nbr of stocks (in thousands) 33,079 44,785 63,307 117,416 122,629 149,070 149,070 -
Reference price 2 0.3251 0.1724 0.5401 0.7170 0.3447 0.2509 0.2509 0.2509
Announcement Date 5/31/19 4/14/20 5/4/21 3/28/22 5/25/23 5/15/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - - - - - - - 52.16
EBITDA 1 -1.654 - - -0.9596 -1.606 -1.608 -1 30.49
EBIT 1 -1.654 -1.105 -0.9226 -0.9596 -1.606 -1.608 -2.49 26.33
Operating Margin - - - - - - - 50.48%
Earnings before Tax (EBT) 1 - - -0.9718 - -1.574 -1.574 -2.4 26.4
Net income - - -0.9567 - - - -2.4 18.7
Net margin - - - - - - - 35.85%
EPS 2 - - -0.0166 -0.009000 -0.0127 -0.0124 -0.0208 0.1587
Free Cash Flow - - - -10.68 - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 5/31/19 4/14/20 5/4/21 3/28/22 5/25/23 5/15/24 - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - 0.59 0.4 - - 1.59 43.7 16.1
Net Cash position 1 0.11 - - 13.1 4.68 - - -
Leverage (Debt/EBITDA) - - - - - -1.59 x -43.68 x 0.5277 x
Free Cash Flow - - - -10.7 - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share 0.2700 0.2300 - - - - - -
Cash Flow per Share 2 - - - -0 -0.0200 -0.0600 -0.4400 0.2900
Capex - 1.79 2.72 10.3 - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/31/19 4/14/20 5/4/21 3/28/22 5/25/23 5/15/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.2509 USD
Average target price
0.8126 USD
Spread / Average Target
+223.85%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PXC Stock
  4. Financials Phoenix Copper Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW