Market Closed -
Nasdaq
04:00:00 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
38.11
USD
|
+2.01%
|
|
+0.87%
|
+37.78%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,165
|
4,776
|
6,872
|
5,611
|
6,550
|
9,030
|
-
|
-
|
Enterprise Value (EV)
1 |
10,207
|
6,509
|
9,661
|
8,369
|
9,160
|
11,332
|
11,078
|
10,795
|
P/E ratio
|
17.9
x
|
50.3
x
|
217
x
|
7.63
x
|
20.3
x
|
12.1
x
|
11.8
x
|
12
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.72
x
|
0.39
x
|
0.47
x
|
0.32
x
|
0.38
x
|
0.5
x
|
0.49
x
|
0.48
x
|
EV / Revenue
|
0.89
x
|
0.54
x
|
0.65
x
|
0.48
x
|
0.53
x
|
0.63
x
|
0.6
x
|
0.58
x
|
EV / EBITDA
|
10.5
x
|
8.26
x
|
7.5
x
|
5.08
x
|
8.86
x
|
7.09
x
|
6.94
x
|
6.97
x
|
EV / FCF
|
32.1
x
|
17.6
x
|
-
|
-
|
68.3
x
|
25.1
x
|
41.8
x
|
-
|
FCF Yield
|
3.12%
|
5.68%
|
-
|
-
|
1.46%
|
3.99%
|
2.39%
|
-
|
Price to Book
|
3.23
x
|
1.86
x
|
-
|
-
|
1.97
x
|
2.16
x
|
1.94
x
|
-
|
Nbr of stocks (in thousands)
|
249,570
|
243,553
|
243,676
|
236,469
|
236,790
|
236,943
|
-
|
-
|
Reference price
2 |
32.72
|
19.61
|
28.20
|
23.73
|
27.66
|
38.11
|
38.11
|
38.11
|
Announcement Date
|
2/20/20
|
2/11/21
|
2/9/22
|
2/8/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
11,409
|
12,092
|
14,777
|
17,468
|
17,362
|
18,108
|
18,468
|
18,658
|
EBITDA
1 |
973.8
|
788.1
|
1,289
|
1,648
|
1,034
|
1,597
|
1,596
|
1,548
|
EBIT
1 |
686.5
|
451
|
908.2
|
1,245
|
614.3
|
1,258
|
1,205
|
1,134
|
Operating Margin
|
6.02%
|
3.73%
|
6.15%
|
7.13%
|
3.54%
|
6.95%
|
6.52%
|
6.08%
|
Earnings before Tax (EBT)
|
617.5
|
161.8
|
92.39
|
-
|
365.2
|
-
|
1,004
|
-
|
Net income
1 |
455.9
|
94.76
|
31
|
745.9
|
321.6
|
792.5
|
792.7
|
712
|
Net margin
|
4%
|
0.78%
|
0.21%
|
4.27%
|
1.85%
|
4.38%
|
4.29%
|
3.82%
|
EPS
2 |
1.830
|
0.3900
|
0.1300
|
3.110
|
1.360
|
3.146
|
3.222
|
3.180
|
Free Cash Flow
1 |
318.4
|
369.5
|
-
|
-
|
134.1
|
452
|
265
|
-
|
FCF margin
|
2.79%
|
3.06%
|
-
|
-
|
0.77%
|
2.5%
|
1.43%
|
-
|
FCF Conversion (EBITDA)
|
32.7%
|
46.88%
|
-
|
-
|
12.96%
|
28.3%
|
16.61%
|
-
|
FCF Conversion (Net income)
|
69.84%
|
389.93%
|
-
|
-
|
41.69%
|
57.04%
|
33.43%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/11/21
|
2/9/22
|
2/8/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
4,039
|
4,240
|
4,632
|
4,469
|
4,127
|
4,166
|
4,308
|
4,360
|
4,528
|
4,362
|
4,635
|
4,564
|
4,547
|
4,422
|
4,758
|
EBITDA
1 |
316.7
|
501.8
|
623.3
|
460.5
|
62.86
|
151.9
|
248.7
|
324
|
309.5
|
371.9
|
492.2
|
455.6
|
387.5
|
335.7
|
376.6
|
EBIT
1 |
210.2
|
399.6
|
523.4
|
361.5
|
-39.29
|
53.69
|
143.9
|
219.7
|
197
|
268.5
|
395.3
|
347.7
|
249.7
|
240.9
|
273.3
|
Operating Margin
|
5.2%
|
9.42%
|
11.3%
|
8.09%
|
-0.95%
|
1.29%
|
3.34%
|
5.04%
|
4.35%
|
6.16%
|
8.53%
|
7.62%
|
5.49%
|
5.45%
|
5.74%
|
Earnings before Tax (EBT)
1 |
41.66
|
355.8
|
474.7
|
324.7
|
-129.8
|
-3.209
|
45.68
|
166.1
|
156.6
|
227
|
325.6
|
294.8
|
218.4
|
166
|
235
|
Net income
1 |
36.75
|
280.4
|
362.1
|
258.4
|
-155
|
5.187
|
60.46
|
121.3
|
134.7
|
174.4
|
270
|
243.2
|
188.8
|
148.5
|
178.1
|
Net margin
|
0.91%
|
6.61%
|
7.82%
|
5.78%
|
-3.75%
|
0.12%
|
1.4%
|
2.78%
|
2.97%
|
4%
|
5.82%
|
5.33%
|
4.15%
|
3.36%
|
3.74%
|
EPS
2 |
0.1500
|
1.150
|
1.500
|
1.080
|
-0.6600
|
0.0200
|
0.2500
|
0.5100
|
0.5700
|
0.7300
|
1.008
|
0.9830
|
0.7177
|
0.6265
|
0.9290
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/9/22
|
4/27/22
|
7/27/22
|
10/26/22
|
2/8/23
|
4/26/23
|
7/26/23
|
10/25/23
|
2/26/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,042
|
1,733
|
2,790
|
2,758
|
2,610
|
2,302
|
2,048
|
1,766
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.097
x
|
2.2
x
|
2.164
x
|
1.673
x
|
2.524
x
|
1.441
x
|
1.283
x
|
1.14
x
|
Free Cash Flow
1 |
318
|
369
|
-
|
-
|
134
|
452
|
265
|
-
|
ROE (net income / shareholders' equity)
|
20.1%
|
3.72%
|
1.21%
|
29.7%
|
10.4%
|
20.2%
|
15.5%
|
15.4%
|
ROA (Net income/ Total Assets)
|
6.22%
|
1.3%
|
0.38%
|
-
|
3.37%
|
5.3%
|
6.3%
|
6.8%
|
Assets
1 |
7,335
|
7,289
|
8,194
|
-
|
9,533
|
14,952
|
12,583
|
10,471
|
Book Value Per Share
2 |
10.10
|
10.50
|
-
|
-
|
14.10
|
17.70
|
19.70
|
-
|
Cash Flow per Share
2 |
2.670
|
2.940
|
1.340
|
2.790
|
2.860
|
5.480
|
6.080
|
-
|
Capex
1 |
348
|
355
|
382
|
-
|
544
|
500
|
479
|
560
|
Capex / Sales
|
3.05%
|
2.93%
|
2.58%
|
-
|
3.13%
|
2.76%
|
2.6%
|
3%
|
Announcement Date
|
2/20/20
|
2/11/21
|
2/9/22
|
2/8/23
|
2/26/24
|
-
|
-
|
-
|
Last Close Price
38.11
USD Average target price
37.29
USD Spread / Average Target -2.16% Consensus |
1st Jan change
|
Capi.
|
---|
| +37.78% | 9.03B | | +12.78% | 21.58B | | +18.02% | 12.8B | | -2.70% | 12.45B | | +10.91% | 10.19B | | +42.29% | 6.42B | | +6.43% | 2.84B | | -6.22% | 2.14B | | +22.99% | 2.18B | | +13.52% | 2.02B |
Animal Slaughtering & Processing
|