PODCASTONE, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.8 USD | -9.09% |
|
-5.26% | -2.70% |
| May. 31 | PodcastOne Appoints Jon Merriman to Its Board of Directors | CI |
| May. 30 | PodcastOne, Inc. Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 42.49 | - | - |
| Enterprise Value (EV) 1 | 48.38 | 42.49 | 42.49 |
| P/E ratio | -3.07 x | -32.7 x | -15 x |
| Yield | - | - | - |
| Capitalization / Revenue | 1.12 x | 0.84 x | 0.65 x |
| EV / Revenue | 1.12 x | 0.84 x | 0.65 x |
| EV / EBITDA | 73 x | 26.9 x | 16 x |
| EV / FCF | 71.1 x | -261 x | 103 x |
| FCF Yield | 1.41% | -0.38% | 0.97% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 23,608 | - | - |
| Reference price 2 | 1.800 | 1.800 | 1.800 |
| Announcement Date | 5/30/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 43.3 | 50.44 | 65.62 |
| EBITDA 1 | - | 0.663 | 1.577 | 2.661 |
| EBIT 1 | - | -5.011 | -1.308 | -2.66 |
| Operating Margin | - | -11.57% | -2.59% | -4.05% |
| Earnings before Tax (EBT) 1 | - | -14.68 | -1.308 | -2.66 |
| Net income 1 | -6.967 | -14.73 | -1.308 | -2.66 |
| Net margin | - | -34.02% | -2.59% | -4.05% |
| EPS 2 | -0.0600 | -0.6800 | -0.0550 | -0.1200 |
| Free Cash Flow 1 | - | 0.598 | -0.163 | 0.411 |
| FCF margin | - | 1.41% | -0.32% | 0.63% |
| FCF Conversion (EBITDA) | - | 111.36% | - | 15.45% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 6/29/23 | 5/30/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 10.52 | 10.44 | 11.71 | 12.18 | 12 | 12.97 | 13.28 |
| EBITDA 1 | - | - | 0.258 | 0.389 | 0.389 | 0.375 | 0.425 |
| EBIT 1 | -1.426 | -2.6 | -1.178 | -0.339 | -0.44 | -0.2135 | -0.3155 |
| Operating Margin | -13.56% | -24.9% | -10.06% | -2.78% | -3.67% | -1.65% | -2.38% |
| Earnings before Tax (EBT) 1 | -10.87 | -2.6 | -0.994 | -0.339 | -0.44 | -0.2135 | -0.3155 |
| Net income 1 | -10.87 | -2.6 | -1.049 | -0.339 | -0.44 | -0.2135 | -0.3155 |
| Net margin | -103.39% | -24.9% | -8.96% | -2.78% | -3.67% | -1.65% | -2.38% |
| EPS 2 | -0.5200 | -0.1100 | -0.0500 | -0.0150 | -0.0200 | -0.0100 | -0.0150 |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 11/9/23 | 2/8/24 | 5/30/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 0.6 | -0.16 | 0.41 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 0.31 | 0.24 | 0.3 |
| Capex / Sales | - | 0.72% | 0.48% | 0.46% |
| Announcement Date | 6/29/23 | 5/30/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.8
USD
Average target price
5.25
USD
Spread / Average Target
+191.67%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -2.70% | 42.49M | |
| -17.81% | 181B | |
| +2.65% | 169B | |
| +3.95% | 156B | |
| +8.31% | 103B | |
| +36.74% | 84.96B | |
| +13.54% | 83.78B | |
| -0.60% | 76.05B | |
| -2.36% | 46.42B | |
| -34.07% | 43.93B |
- Stock Market
- Equities
- PODC Stock
- Financials PodcastOne, Inc.
