End-of-day quote
BURSA MALAYSIA
06:00:00 2024-06-11 pm EDT
|
5-day change
|
1st Jan Change
|
0.485
MYR
|
0.00%
|
|
-3.00%
|
-2.02%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,159
|
947.2
|
512.7
|
473.6
|
387.5
|
379.6
|
-
|
Enterprise Value (EV)
1 |
1,159
|
947.2
|
512.7
|
473.6
|
387.5
|
379.6
|
379.6
|
P/E ratio
|
-5.37
x
|
-3.07
x
|
-1.53
x
|
-2.82
x
|
-2.45
x
|
-4.22
x
|
-7.24
x
|
Yield
|
2.7%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.69
x
|
0.41
x
|
0.23
x
|
0.24
x
|
0.21
x
|
0.22
x
|
0.23
x
|
EV / Revenue
|
0.69
x
|
0.41
x
|
0.23
x
|
0.24
x
|
0.21
x
|
0.22
x
|
0.23
x
|
EV / EBITDA
|
10,073,998
x
|
53,313,068
x
|
5,572,849
x
|
4,768,992
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.8
x
|
0.83
x
|
0.63
x
|
0.73
x
|
0.79
x
|
0.84
x
|
0.9
x
|
Nbr of stocks (in thousands)
|
782,777
|
782,777
|
782,777
|
782,777
|
782,777
|
782,777
|
-
|
Reference price
2 |
1.480
|
1.210
|
0.6550
|
0.6050
|
0.4950
|
0.4850
|
0.4850
|
Announcement Date
|
2/25/20
|
2/22/21
|
2/22/22
|
2/20/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,683
|
2,332
|
2,194
|
1,961
|
1,871
|
1,754
|
1,669
|
EBITDA
|
115
|
17.77
|
92
|
99.3
|
-
|
-
|
-
|
EBIT
|
-82
|
-150
|
-149.9
|
-103.2
|
-
|
-
|
-
|
Operating Margin
|
-4.87%
|
-6.43%
|
-6.83%
|
-5.26%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-241.9
|
-302
|
-331.4
|
-169.8
|
-139.7
|
-74.7
|
-43.5
|
Net income
1 |
-215.6
|
-308
|
-335.7
|
-167.7
|
-157.9
|
-89.9
|
-52.4
|
Net margin
|
-12.81%
|
-13.21%
|
-15.3%
|
-8.55%
|
-8.44%
|
-5.13%
|
-3.14%
|
EPS
2 |
-0.2754
|
-0.3935
|
-0.4289
|
-0.2142
|
-0.2017
|
-0.1150
|
-0.0670
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.0400
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/20
|
2/22/21
|
2/22/22
|
2/20/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-5.48%
|
-23.7%
|
-20.1%
|
-19.2%
|
-27.7%
|
-19%
|
-
|
ROA (Net income/ Total Assets)
|
-2.77%
|
-6.33%
|
-6.69%
|
-5.54%
|
-
|
-
|
-
|
Assets
1 |
7,782
|
4,865
|
5,021
|
3,028
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.850
|
1.460
|
1.040
|
0.8300
|
0.6300
|
0.5800
|
0.5400
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
87.8
|
78.3
|
41.7
|
31.1
|
-
|
-
|
-
|
Capex / Sales
|
5.22%
|
3.36%
|
1.9%
|
1.59%
|
-
|
-
|
-
|
Announcement Date
|
2/25/20
|
2/22/21
|
2/22/22
|
2/20/23
|
2/28/24
|
-
|
-
|
Last Close Price
0.485
MYR Average target price
0.33
MYR Spread / Average Target -31.96% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.02% | 80.47M | | -13.23% | 117B | | -13.19% | 49.39B | | -1.50% | 17.7B | | +35.44% | 9.29B | | -49.56% | 8.96B | | -17.79% | 6.01B | | -27.92% | 5.88B | | +17.13% | 5.19B | | -1.63% | 4.27B |
Other Air Freight & Logistics
|