Stock DIAMONDYD PRATAAP SNACKS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prataap Snacks Limited

Equities

DIAMONDYD

INE393P01035

Food Processing

Delayed NSE India S.E.
Other stock markets
 01:14:49 2024-05-23 am EDT 		5-day change 1st Jan Change
856 INR -1.58% Intraday chart for Prataap Snacks Limited -0.74% -20.19%
May. 20 Prataap Snacks Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI
May. 20 Prataap Snacks Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 21,498 11,661 13,823 16,183 17,274 20,763 - -
Enterprise Value (EV) 1 21,498 11,661 13,823 16,183 17,274 21,776 20,763 20,763
P/E ratio 48.2 x 24.8 x 97.6 x 556 x 86.6 x 41.1 x 27.5 x 22.2 x
Yield 0.11% 0.2% 0.08% 0.07% 0.14% 0.11% - -
Capitalization / Revenue 1.85 x 0.84 x 1.18 x 1.16 x 1.05 x 1.35 x 1.17 x 1.06 x
EV / Revenue 1.85 x 0.84 x 1.18 x 1.16 x 1.05 x 1.35 x 1.17 x 1.06 x
EV / EBITDA 25.8 x 12.4 x 21.9 x 27.8 x 27.7 x 15.4 x 12.2 x 10.5 x
EV / FCF -78.2 x 71.7 x 31.7 x 109 x -523 x 142 x 35.7 x 36.9 x
FCF Yield -1.28% 1.4% 3.15% 0.92% -0.19% 0.7% 2.8% 2.71%
Price to Book 3.83 x 1.92 x 2.22 x 2.59 x 2.55 x 2.79 x - -
Nbr of stocks (in thousands) 23,453 23,453 23,453 23,453 23,453 23,873 - -
Reference price 2 916.6 497.2 589.4 690.0 736.6 869.7 869.7 869.7
Announcement Date 5/21/19 6/17/20 5/28/21 5/20/22 5/26/23 5/20/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,641 13,865 11,711 13,966 16,529 16,179 17,817 19,671
EBITDA 1 832.2 936.8 630.7 583.1 624.3 1,410 1,701 1,977
EBIT 1 455.8 319.4 85.01 45.38 2.982 746.3 984 1,218
Operating Margin 3.92% 2.3% 0.73% 0.32% 0.02% 4.61% 5.52% 6.19%
Earnings before Tax (EBT) 1 556.6 336.8 110.7 -23.89 15.13 764.5 995 1,231
Net income 1 446.4 469.2 141.6 29.09 203.1 531.2 742 917
Net margin 3.83% 3.38% 1.21% 0.21% 1.23% 3.28% 4.16% 4.66%
EPS 2 19.03 20.01 6.040 1.240 8.510 22.22 31.62 39.11
Free Cash Flow 1 -275.1 162.7 435.4 148.8 -33.04 146 582 562
FCF margin -2.36% 1.17% 3.72% 1.07% -0.2% 0.89% 3.27% 2.86%
FCF Conversion (EBITDA) - 17.37% 69.04% 25.52% - 10.46% 34.22% 28.43%
FCF Conversion (Net income) - 34.68% 307.58% 511.51% - 27.7% 78.44% 61.29%
Dividend per Share 2 1.000 1.000 0.5000 0.5000 1.000 1.000 - -
Announcement Date 5/21/19 6/17/20 5/28/21 5/20/22 5/26/23 5/20/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Marzo 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 3,095 2,387 3,706 3,791 3,826 4,573 4,265 3,866 3,878 4,532 4,285 3,899
EBITDA 1 - 139.2 110.8 241.8 181.1 -19.5 220.9 233.9 189.1 328.5 381 378 324
EBIT - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income 1 45.49 - -15.95 146.9 -72.41 - - - - 134.2 - 150 -
Net margin - - -0.67% 3.96% -1.91% - - - - 3.46% - 3.5% -
EPS 2 1.940 - - - - - - - - 5.630 - 6.400 -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/4/21 5/28/21 8/3/21 11/11/21 2/4/22 8/8/22 11/3/22 2/3/23 5/26/23 8/2/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -275 163 435 149 -33 146 582 562
ROE (net income / shareholders' equity) 8.26% 8.02% 2.3% 2.7% 3.12% 7.2% 9.3% 10.3%
ROA (Net income/ Total Assets) 6% 5.37% 1.57% 1.88% 2.23% 5.5% 6.8% 7.8%
Assets 1 7,441 8,737 9,033 1,548 9,094 9,582 10,912 11,756
Book Value Per Share 2 239.0 259.0 266.0 266.0 288.0 312.0 - -
Cash Flow per Share 4.620 - - - - - - -
Capex 1 383 588 338 309 831 825 748 715
Capex / Sales 3.29% 4.24% 2.89% 2.21% 5.03% 5% 4.2% 3.63%
Announcement Date 5/21/19 6/17/20 5/28/21 5/20/22 5/26/23 5/20/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Prataap Snacks Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
869.7 INR
Average target price
1,082 INR
Spread / Average Target
+24.35%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Snack Food & Non-Chocolate Confectionary

1st Jan change Capi.
PRATAAP SNACKS LIMITED Stock Prataap Snacks Limited
-20.19% 249M
J&J SNACK FOODS CORP. Stock J&J Snack Foods Corp.
-2.46% 3.16B
CHACHA FOOD COMPANY, LIMITED Stock Chacha Food Company, Limited
-0.72% 2.4B
YANKER SHOP FOOD CO.,LTD Stock YanKer shop Food Co.,Ltd
+2.59% 1.92B
KOTOBUKI SPIRITS CO., LTD. Stock Kotobuki Spirits Co., Ltd.
-17.93% 1.78B
GANYUAN FOODS CO., LTD. Stock Ganyuan Foods Co., Ltd.
+7.18% 975M
JINZAI FOOD GROUP CO.,LTD. Stock Jinzai Food Group Co.,Ltd.
+12.93% 854M
TAOKAENOI FOOD & MARKETING Stock Taokaenoi Food & Marketing
+17.89% 424M
YOUYOU FOODS CO., LTD. Stock YouYou Foods Co., Ltd.
-24.30% 416M
FUJICCO CO., LTD. Stock Fujicco Co., Ltd.
-5.00% 337M
Snack Food & Non-Chocolate Confectionary
  1. Stock Market
  2. Equities
  3. DIAMONDYD Stock
  4. Financials Prataap Snacks Limited