Financials Premier Polyfilm Ltd.

Equities

PREMIERPOL

INE309M01012

Construction Supplies & Fixtures

Market Closed - Bombay S.E. 06:00:51 2024-05-24 am EDT 5-day change 1st Jan Change
197 INR -1.23% Intraday chart for Premier Polyfilm Ltd. +0.82% +20.68%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 942.7 492.3 413.7 744.7 1,584 1,515
Enterprise Value (EV) 1 1,175 710.5 660.2 876 1,777 1,797
P/E ratio 20.1 x 11 x 6.66 x 8.85 x 16.2 x 13 x
Yield 1.11% 2.13% - 1.41% 0.66% 0.69%
Capitalization / Revenue 0.66 x 0.29 x 0.25 x 0.43 x 0.65 x 0.53 x
EV / Revenue 0.82 x 0.41 x 0.39 x 0.51 x 0.73 x 0.62 x
EV / EBITDA 10.1 x 6.14 x 4.67 x 5.55 x 9.22 x 8.05 x
EV / FCF -15.4 x 51.4 x -36.8 x 7.65 x -51.3 x -20.7 x
FCF Yield -6.49% 1.95% -2.72% 13.1% -1.95% -4.82%
Price to Book 2.46 x 1.18 x 0.89 x 1.37 x 2.51 x 2.05 x
Nbr of stocks (in thousands) 20,948 20,948 20,948 20,948 20,948 20,948
Reference price 2 45.00 23.50 19.75 35.55 75.60 72.31
Announcement Date 5/29/18 8/31/19 11/4/20 8/23/21 8/30/22 8/22/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,427 1,713 1,680 1,717 2,428 2,879
EBITDA 1 116 115.7 141.4 157.9 192.8 223.1
EBIT 1 86.62 81.48 103.5 117.5 150.9 173.8
Operating Margin 6.07% 4.76% 6.16% 6.84% 6.21% 6.04%
Earnings before Tax (EBT) 1 71.68 61.95 87.02 109.5 138.8 152
Net income 1 46.94 44.62 62.14 84.18 97.8 116.8
Net margin 3.29% 2.61% 3.7% 4.9% 4.03% 4.06%
EPS 2 2.241 2.130 2.966 4.018 4.669 5.576
Free Cash Flow 1 -76.31 13.83 -17.93 114.6 -34.62 -86.66
FCF margin -5.35% 0.81% -1.07% 6.67% -1.43% -3.01%
FCF Conversion (EBITDA) - 11.95% - 72.56% - -
FCF Conversion (Net income) - 30.99% - 136.08% - -
Dividend per Share 2 0.5000 0.5000 - 0.5000 0.5000 0.5000
Announcement Date 5/29/18 8/31/19 11/4/20 8/23/21 8/30/22 8/22/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 233 218 247 131 193 282
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.008 x 1.886 x 1.743 x 0.8314 x 1.001 x 1.263 x
Free Cash Flow 1 -76.3 13.8 -17.9 115 -34.6 -86.7
ROE (net income / shareholders' equity) 12.9% 11.2% 14.1% 16.7% 16.6% 17.1%
ROA (Net income/ Total Assets) 6.3% 5.61% 6.97% 7.89% 8.89% 8.4%
Assets 1 745.2 795.2 891.6 1,067 1,100 1,390
Book Value Per Share 2 18.30 19.90 22.10 26.00 30.10 35.30
Cash Flow per Share 2 1.500 0.9100 0.3400 1.910 2.710 2.270
Capex 1 68.2 115 53.1 20 62.8 176
Capex / Sales 4.78% 6.72% 3.16% 1.17% 2.59% 6.1%
Announcement Date 5/29/18 8/31/19 11/4/20 8/23/21 8/30/22 8/22/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. PREMIERPOL Stock
  4. Financials Premier Polyfilm Ltd.