Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
4.89 EUR | -1.04% | -4.49% | +15.06% |
Valuation
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 41.76 | 70.36 | 68.73 | 104.5 | 122.3 | - | - |
Enterprise Value (EV) 1 | 30.83 | 70.36 | 68.73 | 104.5 | 109.6 | 102.6 | 94.65 |
P/E ratio | 24.5 x | 33 x | - | - | - | - | - |
Yield | - | - | - | - | 1.4% | 2% | 2.61% |
Capitalization / Revenue | 2.65 x | - | 2.75 x | 3.47 x | 2.94 x | 2.38 x | 2.03 x |
EV / Revenue | 1.96 x | - | 2.75 x | 3.47 x | 2.63 x | 2 x | 1.57 x |
EV / EBITDA | 7.09 x | - | - | - | 10.3 x | 7.43 x | 5.57 x |
EV / FCF | 15.8 x | - | - | - | 14 x | 11.7 x | 9.19 x |
FCF Yield | 6.35% | - | - | - | 7.12% | 8.58% | 10.9% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 22,394 | 23,454 | 24,075 | 24,580 | 24,499 | - | - |
Reference price 2 | 1.865 | 3.000 | 2.855 | 4.250 | 4.990 | 4.990 | 4.990 |
Announcement Date | 4/3/20 | 3/21/22 | 4/28/23 | 4/11/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 15.76 | - | 25.04 | 30.1 | 41.6 | 51.4 | 60.2 |
EBITDA 1 | 4.346 | - | - | - | 10.6 | 13.8 | 17 |
EBIT 1 | 2.084 | - | - | - | 8 | 10.2 | 13.4 |
Operating Margin | 13.22% | - | - | - | 19.23% | 19.84% | 22.26% |
Earnings before Tax (EBT) | 2.436 | - | - | - | - | - | - |
Net income | 1.812 | 2.204 | 4.354 | 3.853 | - | - | - |
Net margin | 11.49% | - | 17.39% | 12.8% | - | - | - |
EPS | 0.0762 | 0.0910 | - | - | - | - | - |
Free Cash Flow 1 | 1.957 | - | - | - | 7.8 | 8.8 | 10.3 |
FCF margin | 12.42% | - | - | - | 18.75% | 17.12% | 17.11% |
FCF Conversion (EBITDA) | 45.03% | - | - | - | 73.58% | 63.77% | 60.59% |
FCF Conversion (Net income) | 108.01% | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | 0.0700 | 0.1000 | 0.1300 |
Announcement Date | 4/3/20 | 3/21/22 | 4/28/23 | 4/11/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | 10.9 | - | - | - | 12.7 | 19.7 | 27.6 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | 1.96 | - | - | - | 7.8 | 8.8 | 10.3 |
ROE (net income / shareholders' equity) | 8.97% | - | - | - | 16.3% | 18.5% | 21% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 0.96 | - | - | - | 3 | 3.6 | 4 |
Capex / Sales | 6.08% | - | - | - | 7.21% | 7% | 6.64% |
Announcement Date | 4/3/20 | 3/21/22 | 4/28/23 | 4/11/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+15.06% | 133M | |
+9.97% | 3,073B | |
+8.99% | 85.98B | |
+5.06% | 78.37B | |
-15.93% | 52.7B | |
+24.17% | 47.48B | |
+29.39% | 45.54B | |
-32.98% | 41.5B | |
+71.23% | 39.83B | |
+1.67% | 28.05B |
- Stock Market
- Equities
- PROF Stock
- Financials Profile Systems & Software SA