End-of-day quote
INDONESIA S.E.
06:00:00 2024-06-03 pm EDT
|
5-day change
|
1st Jan Change
|
905
IDR
|
0.00%
|
|
-2.69%
|
-27.02%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
30,020,879
|
19,485,261
|
18,131,074
|
13,232,817
|
-
|
-
|
Enterprise Value (EV)
1 |
30,020,879
|
19,485,261
|
18,131,074
|
13,232,817
|
13,232,817
|
13,232,817
|
P/E ratio
|
-254
x
|
-70.8
x
|
-77.5
x
|
-457
x
|
74.7
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
251
x
|
72.5
x
|
29.2
x
|
13.2
x
|
8.69
x
|
EV / Revenue
|
-
|
251
x
|
72.5
x
|
29.2
x
|
13.2
x
|
8.69
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
29
x
|
6.2
x
|
-
|
5.18
x
|
4.52
x
|
4.94
x
|
Nbr of stocks (in thousands)
|
13,109,554
|
13,770,502
|
14,621,834
|
14,621,898
|
-
|
-
|
Reference price
2 |
2,290
|
1,415
|
1,240
|
905.0
|
905.0
|
905.0
|
Announcement Date
|
5/9/22
|
4/12/23
|
4/4/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
77.56
|
250.2
|
453.8
|
999
|
1,522
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-264.4
|
-243.1
|
-36.3
|
16.52
|
229.1
|
Operating Margin
|
-
|
-
|
-340.84%
|
-97.16%
|
-8%
|
1.65%
|
15.05%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-264.9
|
-226.7
|
-36.3
|
221.8
|
-
|
Net income
1 |
44.87
|
-
|
-264.9
|
-226.7
|
-29
|
177.5
|
-
|
Net margin
|
-
|
-
|
-341.55%
|
-90.6%
|
-6.39%
|
17.77%
|
-
|
EPS
2 |
5.000
|
-9.000
|
-20.00
|
-16.00
|
-1.980
|
12.11
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/21
|
5/9/22
|
4/12/23
|
4/4/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-12.6%
|
-
|
-0.9%
|
-0.65%
|
5.96%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-7.67%
|
-
|
-0.42%
|
1.88%
|
-
|
Assets
1 |
-
|
-
|
3,453
|
-
|
6,905
|
9,441
|
-
|
Book Value Per Share
2 |
-
|
79.00
|
228.0
|
-
|
175.0
|
200.0
|
183.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/21
|
5/9/22
|
4/12/23
|
4/4/24
|
-
|
-
|
-
|
Average target price
1,300
IDR Spread / Average Target +43.65% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.02% | 815M | | -9.31% | 54.85B | | +0.10% | 20.56B | | -10.48% | 10.85B | | +5.14% | 10.74B | | +2.47% | 7.95B | | +31.03% | 6.48B | | -12.24% | 5.95B | | -9.96% | 5.11B | | +4.68% | 4.31B |
Islamic Banks
|