Financials Qingci Games Inc.

Equities

6633

KYG7309C1096

Software

Market Closed - Hong Kong S.E. 04:08:13 2024-06-13 am EDT 5-day change 1st Jan Change
2.99 HKD +7.17% Intraday chart for Qingci Games Inc. +7.17% -37.05%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 6,608 3,169 2,985 1,788 -
Enterprise Value (EV) 1 6,608 3,169 2,985 -709.8 -1,209
P/E ratio -18 x 65.5 x -86.3 x 10.3 x 8.08 x
Yield - - - - -
Capitalization / Revenue 5.98 x 5.03 x 3.3 x 1.65 x 0.91 x
EV / Revenue 5.98 x 5.03 x 3.3 x -0.65 x -0.61 x
EV / EBITDA 19.2 x 35.1 x - -3.72 x -4.82 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 4.01 x 1.8 x 1.71 x 0.93 x 0.85 x
Nbr of stocks (in thousands) 685,000 691,331 691,331 691,330 -
Reference price 2 9.647 4.584 4.317 2.587 2.587
Announcement Date 3/24/22 3/28/23 3/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 1,106 630.4 905.7 1,086 1,966
EBITDA 1 - 343.5 90.36 - 191 251
EBIT 1 - 337.2 86.59 - 188 513
Operating Margin - 30.49% 13.74% - 17.31% 26.1%
Earnings before Tax (EBT) 1 - -401.3 78.54 -24.96 190 536
Net income 1 103.7 -367.2 50.28 -37.37 171 463
Net margin - -33.21% 7.98% -4.13% 15.75% 23.56%
EPS 2 10.88 -0.5361 0.0700 -0.0500 0.2500 0.3200
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/6/21 3/24/22 3/28/23 3/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - - - - 2,498 2,997
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 45.4% 2.66% -2.13% 17.9% 18.2%
ROA (Net income/ Total Assets) - 32.4% 2.95% -1.91% 8.1% 15.1%
Assets 1 - -1,133 1,705 1,958 2,111 3,066
Book Value Per Share 2 - 2.400 2.550 2.530 2.780 3.050
Cash Flow per Share 2 - 0.5200 -0.0300 - 0.2900 0.3900
Capex 1 - 5.9 14.4 - 10 10
Capex / Sales - 0.53% 2.29% - 0.92% 0.51%
Announcement Date 12/6/21 3/24/22 3/28/23 3/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.587 CNY
Average target price
5.776 CNY
Spread / Average Target
+123.30%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 6633 Stock
  4. Financials Qingci Games Inc.