Stock 300767 QUAKESAFE TECHNOLOGIES CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials QuakeSafe Technologies Co., Ltd.

Equities

300767

CNE100003K20

Construction Supplies & Fixtures

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
9.38 CNY +4.11% Intraday chart for QuakeSafe Technologies Co., Ltd. -8.58% -46.03%
Apr. 22 QuakeSafe Technologies Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 22 QuakeSafe Technologies Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,512 21,063 11,558 4,297 2,319 - -
Enterprise Value (EV) 1 10,512 21,063 11,489 4,277 2,364 2,369 2,347
P/E ratio 65.4 x 241 x 114 x -105 x 58.6 x 49.4 x 40.8 x
Yield - 0.09% 0.17% - 0.11% 0.48% 0.69%
Capitalization / Revenue 18.1 x 31.4 x 12.9 x 6.19 x 2.93 x 2.38 x 2.07 x
EV / Revenue 18.1 x 31.4 x 12.8 x 6.16 x 2.99 x 2.44 x 2.1 x
EV / EBITDA - 183 x 51.7 x 57.1 x 17.7 x 11.7 x 9 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 16.4 x 7.55 x 2.91 x 1.44 x 1.4 x 1.36 x
Nbr of stocks (in thousands) 241,909 242,214 247,228 247,229 247,229 - -
Reference price 2 43.45 86.96 46.75 17.38 9.380 9.380 9.380
Announcement Date 4/25/21 3/18/22 4/14/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 580.5 670.3 897.2 694.1 790.8 972.7 1,118
EBITDA 1 - 114.9 222.2 74.92 133.7 202.3 260.8
EBIT 1 - 96.63 118.8 -46.92 69.34 108.2 140.5
Operating Margin - 14.42% 13.24% -6.76% 8.77% 11.12% 12.56%
Earnings before Tax (EBT) 1 - 98.07 120.3 -45.23 43 53 61
Net income 1 - 87.46 100.2 -41.13 39.6 48.16 55.71
Net margin - 13.05% 11.17% -5.93% 5.01% 4.95% 4.98%
EPS 2 0.6644 0.3612 0.4111 -0.1661 0.1600 0.1900 0.2300
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.0750 0.0811 - 0.0100 0.0450 0.0650
Announcement Date 4/25/21 3/18/22 4/14/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 202.6 222.3 243.9 127.3 203.7 209.5 153.6 109.8 227 235.4 268.5
EBITDA - - - - - - - - - - -
EBIT 1 30.71 30.39 20.36 3.582 33.08 -0.0447 -59.48 -7.473 30.19 31.31 44.33
Operating Margin 15.16% 13.67% 8.35% 2.81% 16.24% -0.02% -38.73% -6.81% 13.3% 13.3% 16.51%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS - - - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 8/28/22 10/24/22 4/14/23 4/25/23 8/29/23 10/20/23 4/22/24 4/22/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 44.5 49.8 28.3
Net Cash position 1 - - 68.8 19.7 - - -
Leverage (Debt/EBITDA) - - - - 0.3331 x 0.2463 x 0.1086 x
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 7.31% 6.99% -2.63% 2.47% 2.91% 3.26%
ROA (Net income/ Total Assets) - 4.93% 4.33% -1.58% 1.5% 1.5% 1.6%
Assets 1 - 1,773 2,313 2,603 2,640 3,211 3,482
Book Value Per Share 2 - 5.300 6.190 5.980 6.500 6.690 6.920
Cash Flow per Share 2 - -0.7500 -0.1500 0.3200 1.370 0.4200 0.6800
Capex 1 - 212 148 81.3 310 343 379
Capex / Sales - 31.63% 16.47% 11.72% 39.2% 35.26% 33.9%
Announcement Date 4/25/21 3/18/22 4/14/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for QuakeSafe Technologies Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
9.38 CNY
Average target price
35.2 CNY
Spread / Average Target
+275.27%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
QUAKESAFE TECHNOLOGIES CO., LTD. Stock QuakeSafe Technologies Co., Ltd.
-46.03% 320M
SAINT-GOBAIN Stock Saint-Gobain
+15.69% 43.24B
ASSA ABLOY AB Stock Assa Abloy AB
+6.37% 32.62B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+30.90% 19.41B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
-11.97% 17.85B
MASCO CORPORATION Stock Masco Corporation
+0.24% 14.56B
TREX COMPANY, INC. Stock Trex Company, Inc.
-1.56% 8.71B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-13.03% 8.25B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+37.37% 7.48B
AGC INC. Stock AGC Inc.
+2.94% 7.28B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 300767 Stock
  4. Financials QuakeSafe Technologies Co., Ltd.