End-of-day quote
Thailand S.E.
06:00:00 2024-05-27 pm EDT
|
5-day change
|
1st Jan Change
|
4.42
THB
|
0.00%
|
|
+1.84%
|
-22.46%
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,760
|
7,811
|
4,543
|
3,523
|
-
|
-
|
Enterprise Value (EV)
1 |
10,760
|
8,298
|
4,543
|
3,523
|
3,523
|
3,523
|
P/E ratio
|
11.9
x
|
10.4
x
|
71.3
x
|
22.1
x
|
22.1
x
|
22.1
x
|
Yield
|
-
|
7%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.75
x
|
6.71
x
|
-
|
0.39
x
|
0.39
x
|
0.39
x
|
EV / Revenue
|
8.75
x
|
6.71
x
|
-
|
0.39
x
|
0.39
x
|
0.39
x
|
EV / EBITDA
|
-
|
9.58
x
|
-
|
2.95
x
|
2.77
x
|
2.82
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.83
x
|
-
|
1.62
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
797,000
|
797,000
|
797,000
|
797,000
|
-
|
-
|
Reference price
2 |
13.50
|
9.800
|
5.700
|
4.420
|
4.420
|
4.420
|
Announcement Date
|
3/2/20
|
2/25/21
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,230
|
1,164
|
-
|
8,941
|
9,062
|
8,918
|
EBITDA
1 |
-
|
815.6
|
-
|
1,194
|
1,272
|
1,248
|
EBIT
1 |
-
|
868.1
|
-
|
883.1
|
953.9
|
922.2
|
Operating Margin
|
-
|
74.56%
|
-
|
9.88%
|
10.53%
|
10.34%
|
Earnings before Tax (EBT)
1 |
-
|
750.8
|
-
|
2,693
|
2,864
|
2,847
|
Net income
1 |
-
|
750.8
|
66.39
|
2,471
|
2,627
|
2,618
|
Net margin
|
-
|
64.48%
|
-
|
27.64%
|
28.99%
|
29.35%
|
EPS
2 |
1.130
|
0.9400
|
0.0800
|
0.2000
|
0.2000
|
0.2000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.6860
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/2/20
|
2/25/21
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
487
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.5973
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.87%
|
-
|
8.6%
|
8.8%
|
8.5%
|
ROA (Net income/ Total Assets)
|
-
|
8.25%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
9,102
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
11.80
|
-
|
2.730
|
-
|
-
|
Cash Flow per Share
|
-
|
1.080
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/2/20
|
2/25/21
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
4.42
THB Average target price
2.37
THB Spread / Average Target -46.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.46% | 96.3M | | -8.17% | 3.15B | | -9.01% | 2.45B | | -3.29% | 1.92B | | -20.13% | 1.63B | | +8.91% | 1.02B | | +1.33% | 887M | | +7.74% | 802M | | -13.42% | 610M | | 0.00% | 465M |
Office Real Estate Development
|