Financials Sanhe Tongfei Refrigeration Co., Ltd.

Equities

300990

CNE100004L10

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
32.57 CNY -1.54% Intraday chart for Sanhe Tongfei Refrigeration Co., Ltd. -1.81% -26.83%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 6,644 8,600 7,499 5,487 - -
Enterprise Value (EV) 1 6,644 8,600 7,499 5,487 5,487 5,487
P/E ratio 50.7 x 67.1 x 41.2 x 19.3 x 14.5 x 13.1 x
Yield - - - - - -
Capitalization / Revenue - - 4.06 x 2.19 x 1.65 x 1.27 x
EV / Revenue - - 4.06 x 2.19 x 1.65 x 1.27 x
EV / EBITDA - - 30.5 x 15.9 x 12.6 x 9.82 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 4.26 x 2.72 x 2.35 x 1.99 x
Nbr of stocks (in thousands) 168,480 168,480 168,480 168,480 - -
Reference price 2 39.43 51.04 44.51 32.57 32.57 32.57
Announcement Date 4/24/22 4/25/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - - 1,845 2,500 3,325 4,323
EBITDA 1 - - 245.7 345.2 433.8 558.7
EBIT 1 - - 204.8 280.9 348.7 462.9
Operating Margin - - 11.1% 11.24% 10.49% 10.71%
Earnings before Tax (EBT) 1 - - 204.9 283.1 351.1 465.6
Net income 1 119.9 127.8 182.4 285 378.2 419
Net margin - - 9.88% 11.4% 11.37% 9.69%
EPS 2 0.7778 0.7611 1.080 1.690 2.245 2.490
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/24/22 4/25/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 10.8% 14.3% 16.7% 15.2%
ROA (Net income/ Total Assets) - - 9.04% - - -
Assets 1 - - 2,017 - - -
Book Value Per Share 2 - - 10.50 12.00 13.90 16.30
Cash Flow per Share 2 - - - 0.7600 -0.5700 2.400
Capex - - 211 - - -
Capex / Sales - - 11.42% - - -
Announcement Date 4/24/22 4/25/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
32.57
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300990 Stock
  4. Financials Sanhe Tongfei Refrigeration Co., Ltd.