Stock 6675 SAXA HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SAXA Holdings, Inc.

Equities

6675

JP3471200000

Communications & Networking

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
2,847 JPY +1.64% Intraday chart for SAXA Holdings, Inc. +2.52% +10.22%
Feb. 13 Tranche Update on SAXA Holdings, Inc.'s Equity Buyback Plan announced on February 9, 2024. CI
Feb. 13 SAXA Holdings, Inc.'s Equity Buyback announced on February 9, 2024, has closed with 18,500 shares, representing 0.32% for ¥50.67 million. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,021 8,827 9,362 8,965 10,903 16,571 - -
Enterprise Value (EV) 1 6,241 8,827 3,869 4,834 5,882 16,571 16,571 16,571
P/E ratio 9.75 x 9.06 x -43 x 7.42 x 18.1 x 6.37 x 7.71 x 6.91 x
Yield 2.92% - 1.87% 1.95% 1.87% 4.74% 3.34% 3.34%
Capitalization / Revenue 0.25 x 0.22 x 0.26 x 0.29 x 0.29 x 0.4 x 0.39 x 0.38 x
EV / Revenue 0.25 x 0.22 x 0.26 x 0.29 x 0.29 x 0.4 x 0.39 x 0.38 x
EV / EBITDA - - - - - - - -
EV / FCF 5,219,077 x - - - - - - -
FCF Yield 0% - - - - - - -
Price to Book 0.45 x 0.4 x 0.41 x 0.38 x 0.44 x - - -
Nbr of stocks (in thousands) 5,843 5,842 5,841 5,840 5,840 5,821 - -
Reference price 2 1,715 1,511 1,603 1,535 1,867 2,847 2,847 2,847
Announcement Date 5/28/19 5/20/20 5/17/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 39,452 39,300 36,561 30,793 37,320 41,000 42,000 43,500
EBITDA - - - - - - - -
EBIT 1 1,808 2,271 2,288 107 2,416 3,000 3,200 3,600
Operating Margin 4.58% 5.78% 6.26% 0.35% 6.47% 7.32% 7.62% 8.28%
Earnings before Tax (EBT) 1,644 1,318 343 1,022 822 - 3,200 3,600
Net income 1 1,027 974 -217 1,208 601 2,600 2,150 2,400
Net margin 2.6% 2.48% -0.59% 3.92% 1.61% 6.34% 5.12% 5.52%
EPS 2 175.9 166.8 -37.31 207.0 103.1 446.7 369.4 412.3
Free Cash Flow 1,920 - - - - - - -
FCF margin 4.87% - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 186.95% - - - - - - -
Dividend per Share 2 50.00 - 30.00 30.00 35.00 135.0 95.00 95.00
Announcement Date 5/28/19 5/20/20 5/17/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 18,178 16,713 14,026 7,573 7,212 16,591 9,440 10,758 11,172 21,930 9,661 9,409 19,070
EBITDA - - - - - - - - - - - - -
EBIT 1 575 634 -400 122 -337 36 872 1,227 950 2,177 545 278 823
Operating Margin 3.16% 3.79% -2.85% 1.61% -4.67% 0.22% 9.24% 11.41% 8.5% 9.93% 5.64% 2.95% 4.32%
Earnings before Tax (EBT) 564 -816 140 267 -938 -610 896 1,299 - 2,133 684 - -
Net income 1 370 -1,161 139 190 -676 -400 635 924 595 1,519 444 637 1,081
Net margin 2.04% -6.95% 0.99% 2.51% -9.37% -2.41% 6.73% 8.59% 5.33% 6.93% 4.6% 6.77% 5.67%
EPS 63.49 -198.8 23.86 32.53 -115.9 -68.55 108.9 158.3 - 260.3 75.92 - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 11/8/19 11/16/20 11/12/21 2/10/22 8/5/22 11/11/22 2/10/23 8/4/23 11/10/23 11/10/23 2/9/24 - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 3,780 - 5,493 4,131 5,021 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1,920 - - - - - - -
ROE (net income / shareholders' equity) 4.6% 4.4% -1% 5.2% 2.5% - - -
ROA (Net income/ Total Assets) 4.72% 5.59% 6.12% - 6.06% - - -
Assets 1 21,768 17,422 -3,546 - 9,911 - - -
Book Value Per Share 3,844 3,822 3,910 4,036 4,264 - - -
Cash Flow per Share 395.0 375.0 163.0 388.0 240.0 - - -
Capex 1 411 - 375 212 446 500 500 500
Capex / Sales 1.04% - 1.03% 0.69% 1.2% 1.22% 1.19% 1.15%
Announcement Date 5/28/19 5/20/20 5/17/21 5/13/22 5/12/23 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SAXA Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
SAXA HOLDINGS, INC. Stock SAXA Holdings, Inc.
+10.22% 105M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-5.27% 194B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+12.39% 82.95B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+61.44% 66.91B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+10.66% 57.73B
GARMIN LTD. Stock Garmin Ltd.
+11.60% 27.55B
NOKIA OYJ Stock Nokia Oyj
+12.37% 20.23B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+63.72% 20.06B
ZTE CORPORATION Stock ZTE Corporation
+8.53% 17.63B
ERICSSON Stock ERICSSON
-9.05% 17.46B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 6675 Stock
  4. Financials SAXA Holdings, Inc.