End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.38 NZD | +2.59% | -0.83% | -30.21% |
Valuation
Fiscal Period: August | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 235.6 | 258.2 | 193.6 | - | - |
Enterprise Value (EV) 1 | 235.6 | 249.3 | 204.8 | 181.2 | 167.8 |
P/E ratio | 18.6 x | 16.5 x | 19.2 x | 12.6 x | 10.5 x |
Yield | - | 2.52% | 4.2% | 5.04% | 5.88% |
Capitalization / Revenue | - | 0.97 x | 0.66 x | 0.59 x | 0.54 x |
EV / Revenue | - | 0.93 x | 0.7 x | 0.55 x | 0.47 x |
EV / EBITDA | - | 8.21 x | 6.9 x | 4.89 x | 4.05 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | 2.23 x | 1.47 x | 1.35 x | 1.23 x |
Nbr of stocks (in thousands) | 79,852 | 81,199 | 81,347 | - | - |
Reference price 2 | 2.950 | 3.180 | 2.380 | 2.380 | 2.380 |
Announcement Date | 10/18/22 | 10/18/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: August | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 267.5 | 294.1 | 329.8 | 356 |
EBITDA 1 | - | 30.37 | 29.68 | 37.08 | 41.38 |
EBIT 1 | - | 21.56 | 15.3 | 24.21 | 28.12 |
Operating Margin | - | 8.06% | 5.2% | 7.34% | 7.9% |
Earnings before Tax (EBT) 1 | - | - | 14 | 21.8 | 27 |
Net income 1 | 12.64 | 15.52 | 10.08 | 15.69 | 19.42 |
Net margin | - | 5.8% | 3.43% | 4.76% | 5.46% |
EPS 2 | 0.1590 | 0.1930 | 0.1239 | 0.1885 | 0.2266 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | 0.0800 | 0.1000 | 0.1200 | 0.1400 |
Announcement Date | 10/18/22 | 10/18/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: August | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | - | 11.2 | - | - |
Net Cash position 1 | - | 8.96 | - | 12.4 | 25.8 |
Leverage (Debt/EBITDA) | - | - | 0.3772 x | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 15% | 7.41% | 10.5% | 11.8% |
ROA (Net income/ Total Assets) | - | 6.99% | 5.69% | 8.58% | 9.62% |
Assets 1 | - | 222.1 | 177.2 | 182.8 | 201.8 |
Book Value Per Share 2 | - | 1.420 | 1.620 | 1.770 | 1.930 |
Cash Flow per Share 2 | - | 0.2500 | 0.2700 | 0.3400 | 0.3800 |
Capex 1 | - | 4.32 | 6.29 | 4.58 | 4.89 |
Capex / Sales | - | 1.62% | 2.14% | 1.39% | 1.37% |
Announcement Date | 10/18/22 | 10/18/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-30.21% | 119M | |
+64.63% | 6.59B | |
+24.18% | 3.48B | |
-4.41% | 3.39B | |
-9.37% | 2.17B | |
-17.59% | 2.15B | |
+5.95% | 1.91B | |
+17.28% | 1.13B | |
-22.73% | 1.09B | |
+92.09% | 961M |
- Stock Market
- Equities
- SCT Stock
- Financials Scott Technology Limited