End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-17 pm EDT
|
5-day change
|
1st Jan Change
|
9.41
CNY
|
-1.98%
|
|
-13.99%
|
-14.30%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,781
|
3,081
|
3,383
|
2,843
|
-
|
-
|
Enterprise Value (EV)
1 |
3,781
|
3,081
|
3,383
|
2,843
|
2,843
|
2,843
|
P/E ratio
|
24.1
x
|
-
|
20.3
x
|
13.9
x
|
11.5
x
|
9.6
x
|
Yield
|
-
|
1.38%
|
1.64%
|
2.23%
|
4.46%
|
-
|
Capitalization / Revenue
|
-
|
5.64
x
|
5.1
x
|
3.49
x
|
2.87
x
|
2.27
x
|
EV / Revenue
|
-
|
5.64
x
|
5.1
x
|
3.49
x
|
2.87
x
|
2.27
x
|
EV / EBITDA
|
-
|
15.9
x
|
14.8
x
|
10.2
x
|
8.51
x
|
7.21
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.42
x
|
2.43
x
|
1.86
x
|
1.65
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
308,131
|
308,131
|
308,131
|
302,102
|
-
|
-
|
Reference price
2 |
12.27
|
10.00
|
10.98
|
9.410
|
9.410
|
9.410
|
Announcement Date
|
4/21/22
|
3/30/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
546.6
|
663
|
815.6
|
990.3
|
1,250
|
EBITDA
1 |
-
|
193.3
|
229.1
|
279.3
|
334.1
|
394.3
|
EBIT
1 |
-
|
178.7
|
190.5
|
241.2
|
290
|
347.3
|
Operating Margin
|
-
|
32.69%
|
28.73%
|
29.58%
|
29.29%
|
27.8%
|
Earnings before Tax (EBT)
1 |
-
|
180
|
190
|
241.4
|
290
|
347.5
|
Net income
1 |
140.3
|
156.7
|
165
|
209.4
|
251.9
|
301.4
|
Net margin
|
-
|
28.66%
|
24.89%
|
25.67%
|
25.44%
|
24.12%
|
EPS
2 |
0.5086
|
-
|
0.5400
|
0.6750
|
0.8150
|
0.9800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1385
|
0.1800
|
0.2100
|
0.4200
|
-
|
Announcement Date
|
4/21/22
|
3/30/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13%
|
12.4%
|
13.8%
|
14.7%
|
14.7%
|
ROA (Net income/ Total Assets)
|
-
|
12.2%
|
11.6%
|
13.7%
|
14.6%
|
-
|
Assets
1 |
-
|
1,283
|
1,419
|
1,528
|
1,725
|
-
|
Book Value Per Share
2 |
-
|
4.120
|
4.520
|
5.060
|
5.720
|
6.650
|
Cash Flow per Share
2 |
-
|
0.4700
|
0.6800
|
0.7800
|
0.7200
|
1.000
|
Capex
1 |
-
|
148
|
101
|
135
|
160
|
-
|
Capex / Sales
|
-
|
27.11%
|
15.25%
|
16.55%
|
16.16%
|
-
|
Announcement Date
|
4/21/22
|
3/30/23
|
4/22/24
|
-
|
-
|
-
|
Average target price
16
CNY Spread / Average Target +66.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.30% | 400M | | +21.73% | 7.18B | | +5.59% | 3.49B | | +29.92% | 2.39B | | +7.52% | 2.36B | | +6.69% | 2.23B | | +44.40% | 1.98B | | +8.23% | 1.71B | | +2.17% | 1.68B | | +28.24% | 1.64B |
Other Textiles & Leather Goods
|