Market Closed -
Hong Kong S.E.
04:08:32 2024-05-29 am EDT
|
5-day change
|
1st Jan Change
|
10.2
HKD
|
+0.59%
|
|
+13.59%
|
+44.48%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,557
|
1,778
|
2,737
|
4,013
|
-
|
-
|
Enterprise Value (EV)
1 |
1,557
|
1,778
|
2,737
|
4,013
|
4,013
|
4,013
|
P/E ratio
|
6.19
x
|
7.19
x
|
8.33
x
|
9.58
x
|
8.53
x
|
7.29
x
|
Yield
|
-
|
-
|
-
|
2.49%
|
2.94%
|
-
|
Capitalization / Revenue
|
-
|
-
|
1.56
x
|
1.97
x
|
1.73
x
|
1.55
x
|
EV / Revenue
|
-
|
-
|
1.56
x
|
1.97
x
|
1.73
x
|
1.55
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
15.5
x
|
15.4
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
6.45%
|
6.5%
|
-
|
Price to Book
|
-
|
-
|
-
|
2.33
x
|
1.95
x
|
1.61
x
|
Nbr of stocks (in thousands)
|
426,600
|
426,600
|
426,600
|
426,600
|
-
|
-
|
Reference price
2 |
3.650
|
4.169
|
6.417
|
9.406
|
9.406
|
9.406
|
Announcement Date
|
3/25/22
|
3/17/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
1,760
|
2,039
|
2,321
|
2,591
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
380
|
501
|
551.5
|
-
|
Operating Margin
|
-
|
-
|
21.59%
|
24.57%
|
23.76%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
393
|
489.5
|
576.5
|
610
|
Net income
1 |
183.5
|
248.6
|
327
|
418.2
|
470.8
|
550
|
Net margin
|
-
|
-
|
18.58%
|
20.52%
|
20.28%
|
21.22%
|
EPS
2 |
0.5900
|
0.5800
|
0.7700
|
0.9820
|
1.103
|
1.290
|
Free Cash Flow
1 |
-
|
-
|
-
|
259
|
261
|
-
|
FCF margin
|
-
|
-
|
-
|
12.7%
|
11.24%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
61.92%
|
55.44%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2345
|
0.2770
|
-
|
Announcement Date
|
3/25/22
|
3/17/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
259
|
261
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
24.4%
|
23.3%
|
21%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
17.7%
|
17.5%
|
-
|
Assets
1 |
-
|
-
|
-
|
2,363
|
2,698
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
4.030
|
4.830
|
5.830
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.8500
|
0.9600
|
1.070
|
Capex
1 |
-
|
-
|
-
|
100
|
115
|
93
|
Capex / Sales
|
-
|
-
|
-
|
4.91%
|
4.94%
|
3.59%
|
Announcement Date
|
3/25/22
|
3/17/23
|
3/27/24
|
-
|
-
|
-
|
Last Close Price
9.406
CNY Average target price
12.32
CNY Spread / Average Target +31.03% Consensus |
1st Jan change
|
Capi.
|
---|
| +44.48% | 554M | | +22.46% | 43.89B | | -3.10% | 18.22B | | -20.15% | 2.23B | | +21.56% | 2.04B | | +18.16% | 1.13B | | -38.08% | 718M | | -7.94% | 671M | | -44.83% | 646M | | +17.78% | 475M |
Glasses, Spectacles & Contact Lenses
|