Stock 688085 SHANGHAI SANYOU MEDICAL CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Sanyou Medical Co., Ltd

Equities

688085

CNE1000040J7

Medical Equipment, Supplies & Distribution

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
18.7 CNY +0.43% Intraday chart for Shanghai Sanyou Medical Co., Ltd +1.74% -4.10%
Jun. 05 Sanyou Medical's Tendon Ligament Screw Secures China Regulatory Approval MT
May. 09 Shanghai Sanyou Medical's French Unit Gets Nod to Market Jazz Spinal System in US; Shares Up 3% MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,959 6,339 6,268 4,845 4,646 - -
Enterprise Value (EV) 1 7,959 6,339 6,268 4,845 4,646 4,646 4,646
P/E ratio 61.5 x 33.9 x 33 x 52.7 x 31.7 x 21.2 x 18 x
Yield 0.45% 0.59% - - - - -
Capitalization / Revenue 20.4 x 10.7 x 9.66 x 10.5 x 7.62 x 5.3 x 4.51 x
EV / Revenue 20.4 x 10.7 x 9.66 x 10.5 x 7.62 x 5.3 x 4.51 x
EV / EBITDA 53.1 x 27.6 x 24.1 x 28.4 x 20.1 x 14 x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 5.19 x 3.76 x 3.41 x 2.54 x 2.26 x 2.06 x 1.89 x
Nbr of stocks (in thousands) 248,454 248,454 248,454 248,454 248,454 - -
Reference price 2 32.03 25.51 25.23 19.50 18.70 18.70 18.70
Announcement Date 2/2/21 2/21/22 2/21/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 390.4 593.4 649.2 460.7 610 876.5 1,030
EBITDA 1 149.8 229.9 259.7 170.6 231 330.7 -
EBIT 1 130.4 204 229.1 117.3 176.5 263 333
Operating Margin 33.39% 34.38% 35.29% 25.47% 28.93% 30.01% 32.33%
Earnings before Tax (EBT) 1 136.9 217.3 239.5 63.8 198 283 348
Net income 1 118.6 186.4 190.8 129.9 146 220.2 259
Net margin 30.37% 31.41% 29.39% 28.2% 23.93% 25.12% 25.15%
EPS 2 0.5207 0.7521 0.7636 0.3700 0.5900 0.8833 1.040
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 0.1438 0.1504 - - - - -
Announcement Date 2/2/21 2/21/22 2/21/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 10.3% 11.6% 10.8% 4.87% 6.85% 9.5% 10.6%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 6.170 6.790 7.400 7.690 8.260 9.080 9.870
Cash Flow per Share 2 0.3100 0.5800 0.6300 1.080 0.4900 0.8200 1.340
Capex 1 30.5 91.3 138 25.8 510 478 -
Capex / Sales 7.8% 15.39% 21.29% 5.6% 83.61% 54.54% -
Announcement Date 2/2/21 2/21/22 2/21/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Shanghai Sanyou Medical Co., Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
18.7
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Medical Equipment

1st Jan change Capi.
SHANGHAI SANYOU MEDICAL CO., LTD Stock Shanghai Sanyou Medical Co., Ltd
-4.10% 641M
PENUMBRA, INC. Stock Penumbra, Inc.
-24.88% 7.32B
MASIMO CORPORATION Stock Masimo Corporation
+7.04% 6.66B
JIANGSU YUYUE MEDICAL EQUIPMENT & SUPPLY CO., LTD. Stock Jiangsu Yuyue Medical Equipment & Supply Co., Ltd.
+15.10% 5.5B
GETINGE AB Stock Getinge AB
-15.87% 4.88B
APT MEDICAL INC. Stock APT Medical Inc.
+14.96% 4.1B
ASAHI INTECC CO., LTD. Stock Asahi Intecc Co., Ltd.
-21.75% 3.89B
INARI MEDICAL, INC. Stock Inari Medical, Inc.
-25.03% 2.83B
NOVOCURE LIMITED Stock NovoCure Limited
+44.01% 2.31B
SKAN GROUP AG Stock SKAN Group AG
+1.98% 2.07B
Medical Equipment
  1. Stock Market
  2. Equities
  3. 688085 Stock
  4. Financials Shanghai Sanyou Medical Co., Ltd