End-of-day quote
Shanghai S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
8.86
CNY
|
0.00%
|
|
-7.52%
|
-12.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,898
|
15,583
|
34,390
|
24,540
|
17,844
|
15,530
|
-
|
-
|
Enterprise Value (EV)
1 |
15,898
|
15,583
|
34,390
|
24,540
|
17,844
|
15,530
|
15,530
|
15,530
|
P/E ratio
|
157
x
|
48.2
x
|
32
x
|
15.4
x
|
53.6
x
|
21.1
x
|
15.5
x
|
12.1
x
|
Yield
|
-
|
-
|
0.51%
|
0.71%
|
0.49%
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.28
x
|
-
|
3.24
x
|
1.46
x
|
1
x
|
0.79
x
|
0.66
x
|
0.55
x
|
EV / Revenue
|
2.28
x
|
-
|
3.24
x
|
1.46
x
|
1
x
|
0.79
x
|
0.66
x
|
0.55
x
|
EV / EBITDA
|
-
|
-
|
-
|
12.4
x
|
31.6
x
|
12.6
x
|
9.91
x
|
7.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.02
x
|
-
|
3.68
x
|
2.65
x
|
1.98
x
|
1.59
x
|
1.46
x
|
1.37
x
|
Nbr of stocks (in thousands)
|
1,752,827
|
1,752,827
|
1,752,827
|
1,752,827
|
1,752,827
|
1,752,827
|
-
|
-
|
Reference price
2 |
9.070
|
8.890
|
19.62
|
14.00
|
10.18
|
8.860
|
8.860
|
8.860
|
Announcement Date
|
4/25/20
|
4/22/21
|
4/22/22
|
4/28/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,960
|
-
|
10,616
|
16,758
|
17,877
|
19,767
|
23,386
|
28,255
|
EBITDA
1 |
-
|
-
|
-
|
1,986
|
564.6
|
1,236
|
1,566
|
2,043
|
EBIT
1 |
145.6
|
-
|
1,313
|
1,912
|
451.9
|
975.4
|
1,288
|
1,722
|
Operating Margin
|
2.09%
|
-
|
12.37%
|
11.41%
|
2.53%
|
4.93%
|
5.51%
|
6.09%
|
Earnings before Tax (EBT)
1 |
169.4
|
-
|
1,318
|
1,923
|
458.7
|
984.2
|
1,296
|
1,730
|
Net income
1 |
101.5
|
323.3
|
1,076
|
1,593
|
332.7
|
727.5
|
1,000
|
1,279
|
Net margin
|
1.46%
|
-
|
10.14%
|
9.51%
|
1.86%
|
3.68%
|
4.28%
|
4.53%
|
EPS
2 |
0.0579
|
0.1845
|
0.6139
|
0.9091
|
0.1898
|
0.4200
|
0.5700
|
0.7300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1000
|
0.1000
|
0.0500
|
-
|
-
|
-
|
Announcement Date
|
4/25/20
|
4/22/21
|
4/22/22
|
4/28/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
4,422
|
-
|
4,117
|
3,879
|
4,803
|
3,754
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
1,347
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
0.7686
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/25/22
|
8/25/22
|
10/28/22
|
4/28/23
|
4/28/23
|
8/29/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
1.94%
|
5.94%
|
13.3%
|
15.8%
|
3.56%
|
7.81%
|
9.63%
|
11.6%
|
ROA (Net income/ Total Assets)
|
1.11%
|
-
|
-
|
10%
|
-
|
3.5%
|
4.2%
|
-
|
Assets
1 |
9,122
|
-
|
-
|
15,884
|
-
|
20,786
|
23,821
|
-
|
Book Value Per Share
2 |
3.010
|
-
|
5.330
|
5.270
|
5.150
|
5.560
|
6.060
|
6.480
|
Cash Flow per Share
2 |
0.3700
|
-
|
-
|
0.2900
|
0.2200
|
0.5900
|
0.4500
|
0.9100
|
Capex
1 |
42.2
|
-
|
233
|
366
|
616
|
139
|
347
|
215
|
Capex / Sales
|
0.61%
|
-
|
2.2%
|
2.19%
|
3.45%
|
0.7%
|
1.48%
|
0.76%
|
Announcement Date
|
4/25/20
|
4/22/21
|
4/22/22
|
4/28/23
|
4/26/24
|
-
|
-
|
-
|
Last Close Price
8.86
CNY Average target price
14.46
CNY Spread / Average Target +63.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.97% | 2.14B | | -5.95% | 9.07B | | -6.98% | 4.1B | | +13.78% | 2.57B | | -25.24% | 2.45B | | +93.72% | 522M | | +9.09% | 274M | | +34.57% | 230M | | +29.94% | 173M | | -29.13% | 107M |
Rare Earth Minerals
|