End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-04 pm EDT
|
5-day change
|
1st Jan Change
|
9.5
CNY
|
-3.85%
|
|
-6.95%
|
-32.00%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,676
|
3,587
|
2,576
|
2,739
|
1,862
|
-
|
-
|
Enterprise Value (EV)
1 |
3,676
|
3,705
|
2,402
|
2,739
|
1,862
|
1,862
|
1,862
|
P/E ratio
|
21.1
x
|
35.6
x
|
24
x
|
18
x
|
9.67
x
|
8.01
x
|
7.39
x
|
Yield
|
2.13%
|
1.64%
|
-
|
5.73%
|
7.26%
|
8.95%
|
10.5%
|
Capitalization / Revenue
|
1.94
x
|
1.25
x
|
1.41
x
|
1.82
x
|
1.17
x
|
0.99
x
|
1.03
x
|
EV / Revenue
|
1.94
x
|
1.25
x
|
1.41
x
|
1.82
x
|
1.17
x
|
0.99
x
|
1.03
x
|
EV / EBITDA
|
12.8
x
|
11.5
x
|
11
x
|
9.98
x
|
5.44
x
|
4.88
x
|
4.45
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.63
x
|
2.51
x
|
1.74
x
|
1.73
x
|
1.11
x
|
1.02
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
196,030
|
196,035
|
196,038
|
196,040
|
196,041
|
-
|
-
|
Reference price
2 |
18.75
|
18.30
|
13.14
|
13.97
|
9.500
|
9.500
|
9.500
|
Announcement Date
|
3/5/21
|
4/7/22
|
4/13/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,894
|
2,876
|
1,825
|
1,507
|
1,594
|
1,884
|
1,809
|
EBITDA
1 |
286.3
|
312.6
|
234
|
274.4
|
342.1
|
381.4
|
418.6
|
EBIT
1 |
220.9
|
147.9
|
171.5
|
217.4
|
268.1
|
325.1
|
350.9
|
Operating Margin
|
11.66%
|
5.14%
|
9.4%
|
14.43%
|
16.82%
|
17.26%
|
19.39%
|
Earnings before Tax (EBT)
1 |
219.7
|
147.1
|
160.3
|
214.7
|
265.9
|
323
|
348.8
|
Net income
1 |
173.5
|
105.4
|
112.2
|
161.3
|
192.9
|
232.5
|
252.1
|
Net margin
|
9.16%
|
3.66%
|
6.14%
|
10.71%
|
12.11%
|
12.34%
|
13.94%
|
EPS
2 |
0.8900
|
0.5140
|
0.5466
|
0.7759
|
0.9825
|
1.187
|
1.285
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4000
|
0.3000
|
-
|
0.8000
|
0.6900
|
0.8500
|
0.9950
|
Announcement Date
|
3/5/21
|
4/7/22
|
4/13/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
|
1,041
|
376.9
|
483.6
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
55.36
|
149.8
|
-
|
-
|
EBIT
1 |
-18.59
|
-6.963
|
84.72
|
100.8
|
-6.98
|
4.027
|
Operating Margin
|
-1.79%
|
-1.85%
|
17.52%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.1655
|
-0.0194
|
0.3442
|
0.3657
|
-0.1438
|
0.0252
|
Dividend per Share
|
0.3000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/7/22
|
4/27/22
|
8/25/22
|
10/26/22
|
4/13/23
|
4/26/23
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
117
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
174
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.3749
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.7%
|
7.44%
|
7.71%
|
10.6%
|
11.6%
|
12.6%
|
13.8%
|
ROA (Net income/ Total Assets)
|
7.48%
|
3.64%
|
3.58%
|
4.98%
|
6.53%
|
7%
|
7.35%
|
Assets
1 |
2,319
|
2,894
|
3,131
|
3,242
|
2,953
|
3,321
|
3,430
|
Book Value Per Share
2 |
7.140
|
7.300
|
7.550
|
8.080
|
8.550
|
9.320
|
9.420
|
Cash Flow per Share
2 |
1.220
|
1.160
|
1.290
|
1.380
|
1.150
|
1.770
|
1.870
|
Capex
1 |
228
|
146
|
156
|
70.2
|
124
|
121
|
94.3
|
Capex / Sales
|
12.04%
|
5.09%
|
8.53%
|
4.66%
|
7.77%
|
6.42%
|
5.21%
|
Announcement Date
|
3/5/21
|
4/7/22
|
4/13/23
|
3/29/24
|
-
|
-
|
-
|
Last Close Price
9.88
CNY Average target price
16.63
CNY Spread / Average Target +68.35% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.00% | 268M | | +8.66% | 5.03B | | +28.46% | 2.21B | | +34.03% | 2.11B | | +30.17% | 1.82B | | -16.99% | 1.5B | | +68.34% | 1.03B | | +0.69% | 1.02B | | +14.05% | 970M | | +21.05% | 893M |
Civil Engineers & Architects
|