Stock 697 SHOUCHENG HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shoucheng Holdings Limited

Equities

697

HK0000592854

Highways & Rail Tracks

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:05 2024-05-31 am EDT 		5-day change 1st Jan Change
1.3 HKD -2.99% Intraday chart for Shoucheng Holdings Limited -7.14% -17.20%
May. 23 Shoucheng Holdings Limited commences an Equity Buyback Plan for 729,975,944 shares, representing 10% of its issued share capital, under the authorization approved on May 23, 2024. CI
May. 23 Shoucheng Holdings Limited's Equity Buyback announced on May 29, 2023, has expired. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,138 15,578 11,301 13,827 11,501 9,487 - -
Enterprise Value (EV) 1 11,138 15,578 11,301 13,827 11,501 9,487 9,487 9,487
P/E ratio 23.1 x 23 x -10.2 x 14.6 x 28.2 x 16.3 x 15.3 x 13 x
Yield - 4.44% 6.19% 4.96% - 7.69% 8.46% -
Capitalization / Revenue 28.1 x 22.1 x 9.46 x 8.64 x - 6.69 x 6.15 x 4.88 x
EV / Revenue 28.1 x 22.1 x 9.46 x 8.64 x - 6.69 x 6.15 x 4.88 x
EV / EBITDA - 16.4 x 11.9 x 9.43 x - 9.5 x 8.11 x 7.61 x
EV / FCF - -446,201,639 x -11,620,668 x - - - - -
FCF Yield - -0% -0% - - - - -
Price to Book - 1.32 x 1.1 x 1.39 x - 0.95 x 0.96 x 0.91 x
Nbr of stocks (in thousands) 5,785,787 7,081,017 7,291,017 7,277,303 7,325,711 7,297,609 - -
Reference price 2 1.925 2.200 1.550 1.900 1.570 1.300 1.300 1.300
Announcement Date 3/30/20 3/26/21 3/30/22 3/24/23 3/28/24 - - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 396.1 705.9 1,195 1,600 - 1,419 1,542 1,943
EBITDA 1 - 949 947 1,466 - 999 1,170 1,246
EBIT 1 - 62.88 569 1,346 - 854.5 985 1,029
Operating Margin - 8.91% 47.61% 84.14% - 60.22% 63.88% 52.96%
Earnings before Tax (EBT) 1 - 672 -989.1 1,183 - 797.5 899 1,055
Net income 1 - 658.6 -1,095 922 403.6 560.5 621 735
Net margin - 93.31% -91.66% 57.63% - 39.5% 40.27% 37.83%
EPS 2 0.0833 0.0957 -0.1519 0.1297 0.0557 0.0800 0.0850 0.1000
Free Cash Flow - -34.91 -972.5 - - - - -
FCF margin - -4.95% -81.38% - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.0976 0.0960 0.0943 - 0.1000 0.1100 -
Announcement Date 3/30/20 3/26/21 3/30/22 3/24/23 3/28/24 - - -
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - -34.9 -972 - - - - -
ROE (net income / shareholders' equity) - 6.14% -10% 9.19% - 5.6% 6.2% 7%
ROA (Net income/ Total Assets) - 5.24% - 6.82% - 4.15% 4.55% 5.1%
Assets 1 - 12,561 - 13,519 - 13,506 13,648 14,412
Book Value Per Share 2 - 1.660 1.410 1.360 - 1.370 1.360 1.430
Cash Flow per Share 2 - - - 0.0100 - 0.0900 0.1100 -
Capex 1 - 97.7 2.16 5.59 - 6 6 -
Capex / Sales - 13.84% 0.18% 0.35% - 0.42% 0.39% -
Announcement Date 3/30/20 3/26/21 3/30/22 3/24/23 3/28/24 - - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.34 HKD
Average target price
1.73 HKD
Spread / Average Target
+29.10%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Parking Lot Operators

1st Jan change Capi.
SHOUCHENG HOLDINGS LIMITED Stock Shoucheng Holdings Limited
-17.20% 1.25B
PARKIN COMPANY Stock Parkin Company
0.00% 2.19B
PARK24 CO., LTD. Stock PARK24 Co., Ltd.
-9.66% 1.75B
NIPPON PARKING DEVELOPMENT CO.,LTD. Stock NIPPON PARKING DEVELOPMENT Co.,Ltd.
-0.52% 379M
ALLPARK EMPREENDIMENTOS, PARTICIPAÇÕES E SERVIÇOS S.A. Stock Allpark Empreendimentos, Participações e Serviços S.A.
-25.31% 150M
PARACA INC. Stock Paraca Inc.
+2.67% 124M
SMART PARKING LIMITED Stock Smart Parking Limited
+28.57% 102M
JENKONGKLAI Stock Jenkongklai
-0.77% 70.86M
Parking Lot Operators
  1. Stock Market
  2. Equities
  3. 697 Stock
  4. Financials Shoucheng Holdings Limited