End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-02 pm EDT
|
5-day change
|
1st Jan Change
|
10.28
CNY
|
-2.00%
|
|
-2.84%
|
-21.47%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,430
|
20,960
|
32,687
|
26,517
|
14,956
|
11,837
|
-
|
-
|
Enterprise Value (EV)
1 |
7,430
|
20,960
|
32,687
|
24,314
|
13,356
|
10,413
|
9,987
|
8,985
|
P/E ratio
|
86.3
x
|
68.6
x
|
35
x
|
5.9
x
|
375
x
|
12.5
x
|
5.26
x
|
7.24
x
|
Yield
|
0.19%
|
-
|
0.1%
|
2.02%
|
0.27%
|
0.83%
|
0.78%
|
0.68%
|
Capitalization / Revenue
|
2.32
x
|
-
|
6.24
x
|
1.83
x
|
1.26
x
|
1.36
x
|
1.03
x
|
1.12
x
|
EV / Revenue
|
2.32
x
|
-
|
6.24
x
|
1.68
x
|
1.12
x
|
1.2
x
|
0.87
x
|
0.85
x
|
EV / EBITDA
|
-
|
-
|
24
x
|
4.27
x
|
10.2
x
|
9.54
x
|
6.56
x
|
6.64
x
|
EV / FCF
|
-
|
-
|
-
|
21
x
|
48
x
|
5.07
x
|
3.3
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
4.77%
|
2.09%
|
19.7%
|
30.3%
|
-
|
Price to Book
|
2.78
x
|
-
|
5.19
x
|
2.46
x
|
1.46
x
|
1.06
x
|
0.86
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
956,253
|
954,917
|
1,140,520
|
1,140,520
|
1,142,562
|
1,142,562
|
-
|
-
|
Reference price
2 |
7.770
|
21.95
|
28.66
|
23.25
|
13.09
|
10.28
|
10.28
|
10.28
|
Announcement Date
|
1/21/20
|
2/25/21
|
2/21/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,197
|
-
|
5,241
|
14,457
|
11,895
|
8,695
|
11,480
|
10,598
|
EBITDA
1 |
-
|
-
|
1,361
|
5,693
|
1,312
|
1,091
|
1,523
|
1,352
|
EBIT
1 |
148.8
|
-
|
1,164
|
5,520
|
22
|
1,146
|
2,763
|
2,201
|
Operating Margin
|
4.65%
|
-
|
22.22%
|
38.19%
|
0.18%
|
13.18%
|
24.07%
|
20.77%
|
Earnings before Tax (EBT)
1 |
141.3
|
-
|
1,145
|
5,513
|
22.46
|
1,235
|
2,372
|
2,192
|
Net income
1 |
71.68
|
307.6
|
936.6
|
4,538
|
40.21
|
948.7
|
2,256
|
1,633
|
Net margin
|
2.24%
|
-
|
17.87%
|
31.39%
|
0.34%
|
10.91%
|
19.65%
|
15.41%
|
EPS
2 |
0.0900
|
0.3200
|
0.8200
|
3.938
|
0.0349
|
0.8246
|
1.955
|
1.420
|
Free Cash Flow
1 |
-
|
-
|
-
|
1,159
|
278.5
|
2,052
|
3,023
|
-
|
FCF margin
|
-
|
-
|
-
|
8.02%
|
2.34%
|
23.6%
|
26.33%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
20.35%
|
21.23%
|
188%
|
198.53%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
25.53%
|
692.45%
|
216.3%
|
134.02%
|
-
|
Dividend per Share
2 |
0.0150
|
-
|
0.0300
|
0.4700
|
0.0350
|
0.0850
|
0.0800
|
0.0700
|
Announcement Date
|
1/21/20
|
2/25/21
|
2/21/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
|
-
|
8,452
|
6,216
|
5,679
|
3,301
|
3,948
|
3,685
|
4,106
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
2,741
|
1,148
|
-1,126
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
32.42%
|
18.46%
|
-19.82%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
2,262
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
1.963
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/29/22
|
4/27/23
|
8/24/23
|
4/25/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
2,203
|
1,600
|
1,424
|
1,850
|
2,852
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
1,159
|
278
|
2,052
|
3,023
|
-
|
ROE (net income / shareholders' equity)
|
2.61%
|
-
|
16.3%
|
52.6%
|
0.38%
|
11.2%
|
13.6%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
11.5%
|
38.3%
|
0.27%
|
7.3%
|
7.97%
|
10%
|
Assets
1 |
-
|
-
|
8,124
|
11,859
|
14,629
|
12,996
|
28,302
|
16,332
|
Book Value Per Share
2 |
2.800
|
-
|
5.530
|
9.450
|
8.970
|
9.730
|
11.90
|
12.20
|
Cash Flow per Share
2 |
0.3000
|
-
|
0.5500
|
-
|
0.7200
|
1.000
|
0.9800
|
1.220
|
Capex
1 |
213
|
-
|
124
|
166
|
552
|
250
|
218
|
250
|
Capex / Sales
|
6.65%
|
-
|
2.37%
|
1.15%
|
4.64%
|
2.88%
|
1.9%
|
2.36%
|
Announcement Date
|
1/21/20
|
2/25/21
|
2/21/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
10.28
CNY Average target price
9.85
CNY Spread / Average Target -4.18% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.47% | 1.62B | | +3.49% | 104B | | -8.98% | 62.15B | | +75.24% | 49.04B | | +13.54% | 37.81B | | -0.04% | 31.1B | | +11.40% | 20.14B | | +10.77% | 16.52B | | +8.20% | 13.85B | | -4.15% | 13.11B |
Other Commodity Chemicals
|