SIENNA SENIOR LIVING INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.82 CAD | -2.11% |
|
+4.66% | +28.98% |
| May. 10 | Sienna Senior Living to Seek Acquisitions | CI |
| May. 10 | Transcript : Sienna Senior Living Inc., Q1 2024 Earnings Call, May 10, 2024 |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,218 | 947.9 | 1,008 | 795 | 838.4 | 1,105 | - |
| Enterprise Value (EV) 1 | 1,218 | 947.9 | 1,008 | 795 | 838.4 | 1,105 | 1,105 |
| P/E ratio | - | - | - | - | - | - | - |
| Yield | 5.07% | 6.62% | 6.23% | 8.59% | 8.15% | 6.21% | 6.21% |
| Capitalization / Revenue | 1.82 x | 1.43 x | 1.51 x | 1.11 x | 1.07 x | 1.3 x | 1.29 x |
| EV / Revenue | 1.82 x | 1.43 x | 1.51 x | 1.11 x | 1.07 x | 1.3 x | 1.29 x |
| EV / EBITDA | 9.22 x | 10.3 x | 9.09 x | 6.72 x | 6.6 x | 6.94 x | 8.11 x |
| EV / FCF | 18.3 x | 18.9 x | 17.3 x | 15.8 x | 12.9 x | 184 x | 158 x |
| FCF Yield | 5.47% | 5.28% | 5.78% | 6.34% | 7.74% | 0.54% | 0.63% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 66,713 | 67,039 | 67,039 | 72,940 | 72,967 | 72,967 | - |
| Reference price 2 | 18.26 | 14.14 | 15.03 | 10.90 | 11.49 | 15.14 | 15.14 |
| Announcement Date | 2/19/20 | 2/18/21 | 2/24/22 | 2/23/23 | 2/20/24 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 669.7 | 664.2 | 668.5 | 718.6 | 785.4 | 851 | 858 |
| EBITDA 1 | 132.1 | 91.96 | 110.8 | 118.2 | 127 | 159.1 | 136.3 |
| EBIT | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 66.61 | 50.07 | 58.22 | 50.44 | 64.92 | 6 | 7 |
| FCF margin | 9.95% | 7.54% | 8.71% | 7.02% | 8.27% | 0.71% | 0.82% |
| FCF Conversion (EBITDA) | 50.44% | 54.45% | 52.53% | 42.65% | 51.13% | 3.77% | 5.14% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.9255 | 0.9360 | 0.9360 | 0.9360 | 0.9360 | 0.9400 | 0.9400 |
| Announcement Date | 2/19/20 | 2/18/21 | 2/24/22 | 2/23/23 | 2/20/24 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | - |
| EBITDA 1 | - | - | 35.2 | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | - | - | - | - | - |
| Dividend per Share 2 | 0.2340 | 0.2300 | 0.2300 | 0.2300 | 0.2300 |
| Announcement Date | 2/24/22 | 5/9/24 | - | - | - |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 66.6 | 50.1 | 58.2 | 50.4 | 64.9 | 6 | 7 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 2/19/20 | 2/18/21 | 2/24/22 | 2/23/23 | 2/20/24 | - | - |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
15.14
CAD
Average target price
15.29
CAD
Spread / Average Target
+0.96%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +31.77% | 809M | |
| -17.59% | 2.39B | |
| +2.74% | 1.46B | |
| -27.62% | 1.43B | |
| +21.31% | 1.36B | |
| -10.00% | 435M | |
| +234.05% | 424M | |
| -3.59% | 344M | |
| +9.41% | 136M | |
| +46.62% | 95.83M |
- Stock Market
- Equities
- SIA Stock
- Financials Sienna Senior Living Inc.