Financials Signature International

Equities

SIGN

MYL7246OO001

Construction Supplies & Fixtures

End-of-day quote BURSA MALAYSIA 06:00:00 2024-05-20 pm EDT 5-day change 1st Jan Change
1.42 MYR -2.74% Intraday chart for Signature International -3.40% +66.08%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 75.77 100.9 138.5 380.9 681.1 542.7
Enterprise Value (EV) 1 96.48 80.59 117.6 331.6 829.6 660.9
P/E ratio 11.6 x 45 x -18.6 x 42 x 28.7 x 10.6 x
Yield 4.48% 2.22% - - - -
Capitalization / Revenue 0.34 x 0.63 x 1.29 x 2.65 x 2.37 x 0.88 x
EV / Revenue 0.43 x 0.5 x 1.1 x 2.31 x 2.88 x 1.07 x
EV / EBITDA 4.07 x 10.1 x -40 x 16.3 x 33.9 x 5.9 x
EV / FCF 5.12 x 1.98 x 34.2 x 24.2 x - 17.1 x
FCF Yield 19.5% 50.4% 2.93% 4.13% - 5.85%
Price to Book 0.44 x 0.6 x 0.79 x 1.91 x 2.79 x 1.53 x
Nbr of stocks (in thousands) 452,376 448,376 512,942 552,000 579,693 634,693
Reference price 2 0.1675 0.2250 0.2700 0.6900 1.175 0.8550
Announcement Date 10/29/18 10/31/19 10/28/20 10/29/21 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 226 160.9 107.4 143.6 288 617.6
EBITDA 1 23.68 7.978 -2.937 20.33 24.48 112
EBIT 1 20.81 5.358 -4.518 18.91 22.25 104.9
Operating Margin 9.21% 3.33% -4.21% 13.17% 7.72% 16.99%
Earnings before Tax (EBT) 1 12.94 5.406 -4.631 9.972 33.64 92.52
Net income 1 6.686 2.266 -6.58 8.479 23.02 50.25
Net margin 2.96% 1.41% -6.13% 5.9% 7.99% 8.14%
EPS 2 0.0145 0.005000 -0.0145 0.0164 0.0410 0.0809
Free Cash Flow 1 18.85 40.62 3.44 13.69 - 38.67
FCF margin 8.34% 25.25% 3.2% 9.53% - 6.26%
FCF Conversion (EBITDA) 79.59% 509.17% - 67.34% - 34.54%
FCF Conversion (Net income) 281.92% 1,792.66% - 161.48% - 76.95%
Dividend per Share 2 0.007500 0.005000 - - - -
Announcement Date 10/29/18 10/31/19 10/28/20 10/29/21 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 20.7 - - - 148 118
Net Cash position 1 - 20.3 20.9 49.3 - -
Leverage (Debt/EBITDA) 0.8745 x - - - 6.064 x 1.056 x
Free Cash Flow 1 18.8 40.6 3.44 13.7 - 38.7
ROE (net income / shareholders' equity) 4.71% 2.02% -4.32% 3.2% - 20.9%
ROA (Net income/ Total Assets) 4.04% 1.06% -0.96% 3.86% - 8.02%
Assets 1 165.5 214.5 685.9 219.5 - 626.6
Book Value Per Share 2 0.3800 0.3800 0.3400 0.3600 0.4200 0.5600
Cash Flow per Share 2 0.0300 0.0500 0.0200 0.0700 0.0500 0.2600
Capex 1 3.26 1.36 1.98 1.11 11.1 39.7
Capex / Sales 1.44% 0.84% 1.85% 0.77% 3.85% 6.42%
Announcement Date 10/29/18 10/31/19 10/28/20 10/29/21 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SIGN Stock
  4. Financials Signature International